IOWA CITY KICKERS SOCCER CLUB INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

RON MERRILL

Phone

3193517927

Tax Period

2025-01-01 to 2025-12-31

IOWA CITY KICKERS SOCCER CLUB INC, founded in 1978, is a small nonprofit in the Recreation & Sports sector that reported $238K in total revenue in fiscal year 2025. Revenue grew 13% year-over-year, indicating healthy expansion. The organization ran a surplus of $38K, a strong 16% operating margin.

Mission

IOWA CITY KICKERS IS A RECREATIONAL SOCCER PROGRAM THAT EXISTS TO PROVIDE OPPORTUNTIES FOR ALL YOUTH TO DEVELOP A LOVE FOR SOCCER, SOCCER SKILLS, SPORTSMANSHIP, NEW FRIENDSHIPS, A SPIRIT OF COOPERATION AND SOCIAL SKILLS THROUGH EQUAL PARTICIPATION FOR ALL PLAYERS.

Program Service Accomplishments

Program 1

Expenses: $114,078 Revenue: $195,174

THE IOWA CITY KICKERS SOCCER CLUB SPONSORS ACTIVITIES FOR LOCAL YOUTH AND ADULTS IN THE AREA DURING THE SPRING, SUMMER AND FALL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $22,460

Program Service Revenue $195,174

Investment Income $19,981

Other Revenue $0

TOTAL REVENUE $237,615

Expense Breakdown

Grants Paid $0

Salaries & Benefits $83,047

Fundraising Expenses $0

Program Expenses $114,078

Other Expenses $116,484

TOTAL EXPENSES $199,531

Year-over-Year Comparison

	2025	2024	Change
Revenue	$237,615	$210,523	+0.1%
Expenses	$199,531	$185,666	+0.1%
Net Income	$38,084	$24,857	+0.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

200

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
FREDA STELZER	SECRETARY	1.00	Officer Director	$0	$0	$0
MALLORY STROIK	TREASURER	1.00	Officer Director	$0	$0	$0
JEFF BOLLER	DIRECTOR	1.00	Director	$0	$0	$0
RON MERRILL	PRESIDENT	1.00	Officer Director	$0	$0	$0
BRANDON LUDWIG	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$237,615	$199,531	$382,587	$38,084
2024	No data	No data	No data	No data
2023	$205,418	$192,747	$296,771	$12,671
2022	$219,457	$191,648	$262,070	$27,809
2021	$190,898	$161,775	$272,994	$29,123
2020	$78,911	$103,831	$232,658	$-24,920
2019	$197,289	$206,912	$218,490	$-9,623
2018	$219,626	$204,454	$228,755	$15,172