SOUTHEAST IOWA MENNONITE CAMP ASSOC (EIN 421147628) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

ERIN RAMER

Phone

3196533611

Tax Period

2024-11-01 to 2025-10-31

SOUTHEAST IOWA MENNONITE CAMP ASSOC, founded in 1980, is a small nonprofit that reported $534K in total revenue in fiscal year 2024. Expenses of $591K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO SERVE THE SPIRITUAL DEVELOPMENT OF CHILDREN AND ADULTS IN THE MIDWEST BY PROVIDING CHRIST-CENTERED PROGRAMS, EXCELLENT FACILITIES, AND GENEROUS HOSPITALITY IN A SETTING THAT CELEBRATES GOD'S CREATION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $205,219

Program Service Revenue $278,184

Investment Income $8,213

Other Revenue $42,123

TOTAL REVENUE $533,739

Expense Breakdown

Grants Paid $2,835

Salaries & Benefits $279,886

Fundraising Expenses $5,195

Program Expenses $428,654

Other Expenses $308,231

TOTAL EXPENSES $590,952

Year-over-Year Comparison

	2024	2023	Change
Revenue	$533,739	$538,029	0.0%
Expenses	$590,952	$598,073	0.0%
Net Income	$-57,213	$-60,044	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

110

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRENDA BENDER	DIRECTOR	6.00	Director	$0	$0	$0
CORBEN BOSHART	DIRECTOR	6.00	Director	$0	$0	$0
CALEB DETWEILER	TREASURER	6.00	Officer Director	$0	$0	$0
LEE EBERSOLE	SECRETARY	6.00	Officer Director	$0	$0	$0
ALLISON KREHBIEL	VICE PRESIDE	6.00	Officer Director	$0	$0	$0
DANA OSWALD	DIRECTOR	6.00	Director	$0	$0	$0
ERIN RAMER	PRESIDENT	6.00	Officer Director	$0	$0	$0
LAUREL SWARTZENDRUBER	DIRECTOR	6.00	Director	$0	$0	$0
LOIS YODER	DIRECTOR	6.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$533,739	$590,952	$1,864,518	$-57,213
2024	$538,029	$598,073	$1,946,022	$-60,044
2023	$440,918	$566,790	$1,998,949	$-125,872
2022	$427,076	$559,077	$2,125,258	$-132,001
2021	$509,297	$500,254	$2,243,777	$9,043
2020	$514,903	$449,658	$2,281,330	$65,245
2019	$550,767	$574,471	$2,154,046	$-23,704
2018	$871,586	$740,593	$2,201,236	$130,993

SOUTHEAST IOWA MENNONITE CAMP ASSOC