PRAIRIE SCHOOL FOUNDATION (EIN 421171215) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Phone

3198481750

Tax Period

2024-07-01 to 2025-06-30

PRAIRIE SCHOOL FOUNDATION, founded in 1981, is a small nonprofit that reported $491K in total revenue in fiscal year 2024. Revenue surged 42% from the prior year, signaling strong growth momentum. The organization ran a surplus of $260K, a strong 53% operating margin.

Mission

TO SUPPORT THE COLLEGE COMMUNITY SCHOOL DISTRICT

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $418,820

Program Service Revenue $0

Investment Income $101,968

Other Revenue $-29,974

TOTAL REVENUE $490,814

Expense Breakdown

Grants Paid $133,987

Salaries & Benefits $48,919

Fundraising Expenses $18,466

Program Expenses $149,298

Other Expenses $47,701

TOTAL EXPENSES $230,607

Year-over-Year Comparison

	2024	2023	Change
Revenue	$490,814	$345,924	+0.4%
Expenses	$230,607	$211,432	+0.1%
Net Income	$260,207	$134,492	+0.9%

Key Indicators

✓ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$31,125

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RANDY RUMERY	Executive Dir.	20.00	Officer	$31,125	$0	$31,125
VANESSA DUERKSEN	Director	0.00	Director	$0	$0	$0
DAVID THIELEN	Director	0.00	Director	$0	$0	$0
JOSLIN HANNA	Director	0.00	Director	$0	$0	$0
STEVE HOWES	Director	0.00	Director	$0	$0	$0
ERICA ALBAUGH	Director	0.00	Director	$0	$0	$0
RON RAUSCH	Director	0.00	Director	$0	$0	$0
TONY GAIFFE	Director	0.00	Officer Director	$0	$0	$0
TYLER TJELMELAND	President	0.00	Officer Director	$0	$0	$0
MARK MATSON	Director	0.00	Officer Director	$0	$0	$0
BILL GRABE JR	Director	0.00	Director	$0	$0	$0
ERIKKA VOSMEK	Director	0.00	Officer Director	$0	$0	$0
DEBBIE ERENBERGER	Director	0.00	Officer Director	$0	$0	$0
JULIE KELLY-MOLANDER	Vice President	0.00	Officer Director	$0	$0	$0
KRISTI NOVE	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$490,814	$230,607	$2,101,403	$260,207
2024	$345,924	$211,432	$1,754,347	$134,492
2023	$287,973	$226,050	$1,509,462	$61,923
2022	$299,036	$220,891	$1,389,781	$78,145
2021	$269,391	$215,402	$1,472,456	$53,989
2020	$409,057	$291,599	$1,200,365	$117,458
2019	$244,428	$204,825	$1,102,853	$39,603

PRAIRIE SCHOOL FOUNDATION