MEDIC EMS (EIN 421186903) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1982

Legal Domicile

Principal Officer

LINDA FREDERIKSEN

Tax Period

2023-07-01 to 2024-06-30

MEDIC EMS, founded in 1982, is a community nonprofit that reported $6.3M in total revenue in fiscal year 2023. Revenue fell 48% from the prior year — a significant decline worth monitoring.

Mission

PROVIDES 911 EMERGENCY AND HOSPITAL AMBULANCE SERVICES IN SCOTT COUNTY: PROVIDES HOSPITAL AMBULANCE SERVICES IN CLINTON COUNTY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $6,271,230

Investment Income $67

Other Revenue $0

TOTAL REVENUE $6,271,297

Expense Breakdown

Grants Paid $0

Salaries & Benefits $4,909,374

Fundraising Expenses $0

Program Expenses $5,740,266

Other Expenses $1,937,283

TOTAL EXPENSES $6,846,657

Year-over-Year Comparison

	2023	2022	Change
Revenue	$6,271,297	$12,127,317	-0.5%
Expenses	$6,846,657	$12,256,275	-0.4%
Net Income	$-575,360	$-128,958	+3.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

183

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$685,381

Total Directors

$2,391,895

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JOHN HARTMAN	DIRECTOR	1.00	Director	$0	$31,421	$620,794
THERESA SUMMERS-MAIN	EXECUTIVE COMMITTEE	1.00	Director	$0	$55,413	$489,838
ROB FRIEDEN	CHAIRMAN	5.00	Officer Director	$0	$33,621	$464,654
MICHELLE POSTEN	DIRECTOR	1.00	Director	$0	$22,742	$297,200
LINDA FREDERIKSEN	EXEC DIRECTOR	55.00	Officer	$182,917	$37,810	$220,727
KEVIN ROSSMILLER	DIRECTOR	1.00	Director	$0	$30,085	$192,193
CHARLES GIPSON	EMPLOYEE	40.00	Highest	$137,749	$28,473	$166,222
COLLEEN MULHOLLAND	EXECUTIVE COMMITTEE	1.00	Director	$0	$27,980	$159,784
ROBERT BERRY	EMPLOYEE	40.00	Highest	$128,932	$26,651	$155,583
KEVIN LANGE	EMPLOYEE	40.00	Highest	$121,050	$25,022	$146,072
JEREMY PESSMAN	EMPLOYEE	40.00	Highest	$118,733	$24,543	$143,276
GARY SODERSTROM	EMPLOYEE	40.00	Highest	$113,788	$23,521	$137,309
PAUL E ANDORF	EMPLOYEE	55.00	Highest	$104,342	$21,568	$125,910
DAVE KELLY	DIRECTOR	1.00	Director	$0	$23,320	$98,925
DR RICHARD VERMEER	MEDICAL DIRECTOR	5.00	Director	$60,268	$8,239	$68,507
DANIEL STERNER	DIRECTOR	1.00	Director	$0	$0	$0
JANE DENTEN	SECRETARY	1.00	Director	$0	$0	$0
CORRI SPIEGEL	DIRECTOR	1.00	Director	$0	$0	$0
MAHESH SHARMA	DIRECTOR	1.00	Director	$0	$0	$0
DENNIS GERARD	DIRECTOR	1.00	Director	$0	$0	$0
MIKE MATSON	DIRECTOR	1.00	Director	$0	$0	$0
DECKER PLOEHN	VICE-CHAIRMAN	1.00	Officer Director	$0	$0	$0
DR JOSEPH LOHMULLER	TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$6,271,297	$6,846,657	No data	$-575,360
2023	$12,127,317	$12,256,275	$7,055,469	$-128,958
2022	$11,642,302	$11,282,279	$6,864,673	$360,023
2021	$10,634,566	$10,634,566	$6,654,454	No data
2020	$11,706,392	$10,756,259	$6,801,937	$950,133
2019	$9,973,762	$9,973,762	$5,841,339	No data
2018	$9,887,594	$9,887,594	$5,510,323	No data

MEDIC EMS