NORTH IOWA CHRISTIAN SCHOOL (EIN 421234140) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1985

Legal Domicile

Principal Officer

ANDREA WERNIMONT

Phone

6414236440

Tax Period

2023-07-01 to 2024-06-30

NORTH IOWA CHRISTIAN SCHOOL, founded in 1985, is a small nonprofit that reported $809K in total revenue in fiscal year 2023. Revenue surged 38% from the prior year, signaling strong growth momentum. The organization ran a surplus of $224K, a strong 28% operating margin.

Mission

PROVIDE HIGH QUALITY CHRISTIAN EDUCATION FROM A CHRISTIAN WORLDVIEW IN GRADES K-12 IN NORTH IOWA KEEPING IT FINANCIALLY AFFORDABLE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $93,795

Program Service Revenue $595,054

Investment Income $18,976

Other Revenue $101,378

TOTAL REVENUE $809,203

Expense Breakdown

Grants Paid $0

Salaries & Benefits $387,646

Fundraising Expenses $160

Program Expenses $540,396

Other Expenses $197,557

TOTAL EXPENSES $585,203

Year-over-Year Comparison

	2023	2022	Change
Revenue	$809,203	$588,005	+0.4%
Expenses	$585,203	$469,011	+0.2%
Net Income	$224,000	$118,994	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID ALLEN	BOARD MEMBER	N/A	Director	$0	$0	$0
JEREMY BARKEMA	BOARD MEMBER	N/A	Director	$0	$0	$0
BRANDT RILEY	BOARD MEMBER	N/A	Director	$0	$0	$0
SHAWN BULAND	VICE PRESIDE	N/A	Officer	$0	$0	$0
RACHEL STEVENS	TREASURER	2.00	Officer	$0	$0	$0
STEVE VANDENBURG	SECRETARY	N/A	Officer	$0	$0	$0
ANDREA WERNIMONT	PRESIDENT	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$809,203	$585,203	$2,132,082	$224,000
2023	$588,005	$469,011	$1,918,169	$118,994
2022	$682,747	$498,379	$1,787,193	$184,368
2021	$566,254	$373,154	$1,469,023	$193,100
2020	$686,280	$404,665	$1,296,668	$281,615
2019	$682,609	$434,401	$959,735	$248,208
2018	$691,118	$449,364	$727,306	$241,754

NORTH IOWA CHRISTIAN SCHOOL