WH Johnston Foundation (EIN 421376832) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1991

Legal Domicile

Principal Officer

Amber Harman

Phone

5155738167

Tax Period

2022-07-01 to 2023-06-30

WH Johnston Foundation, founded in 1991, is a micro nonprofit that reported $78K in total revenue in fiscal year 2022. Revenue fell 62% from the prior year — a significant decline worth monitoring. Expenses of $191K exceeded revenue, resulting in a 145% operating deficit.

Mission

Raise funds to support the library

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $2,677

Program Service Revenue $0

Investment Income $75,253

Other Revenue $0

TOTAL REVENUE $77,930

Expense Breakdown

Grants Paid $6,375

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $162,525

Other Expenses $184,768

TOTAL EXPENSES $191,143

Year-over-Year Comparison

	2022	2021	Change
Revenue	$77,930	$203,538	-0.6%
Expenses	$191,143	$154,072	+0.2%
Net Income	$-113,213	$49,466	-3.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jenny Becker	Trustee	1.00	Director	$0	$0	$0
Denise Smith	Treasurer	1.00	Director	$0	$0	$0
Amber Harman	Trustee	1.00	Director	$0	$0	$0
Jeremiah Schlegel	Trustee	1.00	Director	$0	$0	$0
Jessica Davie	Sec/Treasurer	1.00	Officer Director	$0	$0	$0
Kris Patrick	President	1.00	Officer Director	$0	$0	$0
Pam Johnson	Friends Rep	N/A		$0	$0	$0
Cheryl Griffith	Trustee Rep	N/A		$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$77,930	$191,143	$2,574,736	$-113,213
2022	$203,538	$154,072	$2,496,136	$49,466
2021	$126,994	$171,680	$2,867,112	$-44,686
2020	$99,319	$146,006	$2,296,531	$-46,687
2019	$99,426	$149,070	$2,397,609	$-49,644
2018	$76,066	$159,448	$2,341,711	$-83,382

WH Johnston Foundation