BI-STATE SPORTSMANS ASSOCIATION (EIN 421450036) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2016

Legal Domicile

Principal Officer

TIM KELLEY

Phone

3097928455

Tax Period

2024-01-01 to 2024-12-31

BI-STATE SPORTSMANS ASSOCIATION, founded in 2016, is a small nonprofit in the Recreation & Sports sector that reported $183K in total revenue in fiscal year 2018. Expenses of $163K left a modest 11% surplus.

Mission

THE ORGANIZATION PROMOTES AND PROVIDES VARIOUS SHOOTING ACTIVITIES SUCH AS TRAP SHOOTING, SKEET SHOOTING, FIVESTAND SHOOTING, AND SPORTING CLAY TARGET SHOOTING. INDIVIDUALS AND GROUPS, BOTH ADULT AND YOUTH, USE THE FACILITY FOR THE SHOOTING ACTIVITIES LISTED ABOVE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $20,161

Program Service Revenue $208,093

Investment Income $0

Other Revenue $0

TOTAL REVENUE $228,254

Expense Breakdown

Grants Paid $0

Salaries & Benefits $74,706

Fundraising Expenses $0

Program Expenses $250,973

Other Expenses $176,267

TOTAL EXPENSES $250,973

Year-over-Year Comparison

	2024	2023	Change
Revenue	$228,254	$213,305	+0.1%
Expenses	$250,973	$225,016	+0.1%
Net Income	$-22,719	$-11,711	+0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
KENT HILLEMON	DIRECTOR	Director	$0	$0	$0
JERRY GLOGOWSKI	DIRECTOR	Director	$0	$0	$0
WALT BOLL	DIRECTOR	Director	$0	$0	$0
DON NORMOYLE	DIRECTOR	Director	$0	$0	$0
BRUCE HOUZENGA	DIRECTOR	Director	$0	$0	$0
MIKE HURST	DIRECTOR	Director	$0	$0	$0
TIM KELLEY	PRESIDENT	Officer	$0	$0	$0
CRAIG HINTERMEISTER	VICE PRESIDENT	Officer	$0	$0	$0
ALEXIS JODTS	TREASURER	Officer	$0	$0	$0
VIRGIL GOETZ	SECRETARY	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$228,254	$250,973	$295,457	$-22,719
2023	$213,305	$225,016	$310,853	$-11,711
2022	$212,923	$227,796	$323,042	$-14,873
2021	$181,070	$180,311	$343,228	$759
2020	$148,020	$173,345	$302,291	$-25,325
2019	$184,547	$156,643	$315,835	$27,904
2018	$182,911	$163,197	$280,061	$19,714

BI-STATE SPORTSMANS ASSOCIATION