VERA FRENCH COMMONS INC (EIN 421469273) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1997

Legal Domicile

Principal Officer

STACY KISER-WILLEY

Phone

5634457977

Tax Period

2021-07-01 to 2022-06-30

VERA FRENCH COMMONS INC, founded in 1997, is a micro nonprofit in the Human Services sector that reported $60K in total revenue in fiscal year 2021. Revenue decreased 8% compared to the prior year. Expenses of $150K exceeded revenue, resulting in a 150% operating deficit.

Mission

To provide affordable housing options linked with appropriate supportive services for persons with severe and persistant mental illnesses.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $50,310

Investment Income $53

Other Revenue $9,594

TOTAL REVENUE $59,957

Expense Breakdown

Grants Paid $0

Salaries & Benefits $83,025

Fundraising Expenses $0

Program Expenses $67,387

Other Expenses $66,581

TOTAL EXPENSES $149,606

Year-over-Year Comparison

	2021	2020	Change
Revenue	$59,957	$65,476	-0.1%
Expenses	$149,606	$72,882	+1.1%
Net Income	$-89,649	$-7,406	+11.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$96,954

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STACY KISER-WILLEY	Executive Dir.	40.00	Officer	$82,219	$14,735	$96,954
BILL BRUCE	Director	1.00	Director	$0	$0	$0
RICK SCHLOEMER	Vice President	1.00	Officer Director	$0	$0	$0
MARY KELLENBERGER	Treasurer	1.00	Officer Director	$0	$0	$0
PATRICK MCELYEA	President	1.00	Officer Director	$0	$0	$0
CONNIE WILLIAMS	Director	0.00	Director	$0	$0	$0
NATASHA JONES	Director	0.00	Director	$0	$0	$0
ABBEY FURLONG	Director	0.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2022	$59,957	$149,606	$507,122	$-89,649
2022	$59,957	$67,387	$507,122	$-7,430
2021	$65,476	$72,882	$508,782	$-7,406
2020	$47,889	$58,424	$507,339	$-10,535
2019	$41,481	$60,803	$517,676	$-19,322
2018	$43,053	$68,500	$526,740	$-25,447

VERA FRENCH COMMONS INC