Future Net Incorporated (EIN 421472525) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1999

Legal Domicile

Phone

5152766788

Tax Period

2024-07-01 to 2025-06-30

Future Net Incorporated, founded in 1999, is a small nonprofit in the Education sector that reported $753K in total revenue in fiscal year 2024. Revenue surged 31% from the prior year, signaling strong growth momentum. The organization ran a surplus of $206K, a strong 27% operating margin.

Mission

Adolescent Pregnancy Prevention Empower Iowas communities to provide young people with comprehensive sexual health information and services to make healthy and informed decisions.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $626,092

Program Service Revenue $22,200

Investment Income $6,806

Other Revenue $97,474

TOTAL REVENUE $752,572

Expense Breakdown

Grants Paid $0

Salaries & Benefits $418,123

Fundraising Expenses $31,158

Program Expenses $495,679

Other Expenses $97,464

TOTAL EXPENSES $546,745

Year-over-Year Comparison

	2024	2023	Change
Revenue	$752,572	$574,260	+0.3%
Expenses	$546,745	$527,445	+0.0%
Net Income	$205,827	$46,815	+3.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kristin Fairholm	Executive Director	40.00	Director Key Emp Highest	$0	$0	$0
Erin Cubit	Chair	1.00	Officer Director	$0	$0	$0
Viki Stodden	Treasurer	1.00	Officer Director	$0	$0	$0
Kirsten Bosch	Vice Chair	1.00	Officer Director	$0	$0	$0
Paige Maertz	Director	1.00	Officer Director	$0	$0	$0
Dr Amy Bingaman	Secretary	1.00	Director	$0	$0	$0
Jennifer Hanson	Director	1.00	Director	$0	$0	$0
Sara Sinno	Director	1.00	Director	$0	$0	$0
Sarah Plummer	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$752,572	$546,745	$1,263,832	$205,827
2024	$574,260	$527,445	$317,432	$46,815
2023	$979,277	$994,224	$301,647	$-14,947
2022	$987,759	$981,199	$476,342	$6,560
2022	$1,086,141	$980,749	$377,100	$105,392
2021	$684,481	$760,433	$123,646	$-75,952
2021	$962,726	$840,604	$372,083	$122,122
2020	$266,448	$299,459	$346,981	$-33,011
2019	$428,039	$482,277	$182,921	$-54,238
2018	$754,464	$653,732	$336,213	$100,732

Future Net Incorporated