WEST UNION RECREATION FOUNDATION (EIN 421474003) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

NORMAN EINCK

Phone

5634128404

Tax Period

2024-01-01 to 2024-12-31

WEST UNION RECREATION FOUNDATION is a micro nonprofit in the Recreation & Sports sector that reported $81K in total revenue in fiscal year 2024. Net assets of $2.5M represent 370 months of operating reserves.

Mission

PROVIDE RECREATIONAL OPPORTUNITIES TO THE GENERAL PUBLIC ON A 40 ACRE PARK SITE

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $64,739

Program Service Revenue $488

Investment Income $14,209

Other Revenue $1,475

TOTAL REVENUE $80,911

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $88,955

Other Expenses $88,955

TOTAL EXPENSES $88,955

Year-over-Year Comparison

	2024	2023	Change
Revenue	$80,911	$78,094	+0.0%
Expenses	$88,955	$71,778	+0.2%
Net Income	$-8,044	$6,316	-2.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

110

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NORMAN EINCK	President	5.00	Director	$0	$0	$0
CYRIL STEINLAGE	Vice President	1.00	Director	$0	$0	$0
DEBRAH CHENSVOLD	Secretary	1.00	Director	$0	$0	$0
DON KAMAUS	Treasurer	5.00	Director	$0	$0	$0
TAMMY STEINLAGE	Director	1.00	Director	$0	$0	$0
TRAVIS JENSEN	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$80,911	$88,955	$2,494,644	$-8,044
2023	$78,094	$71,778	$2,502,688	$6,316
2022	$421,303	$44,171	$2,420,966	$377,132
2019	$36,504	$40,044	$2,100,566	$-3,540
2018	$34,033	$33,438	$2,091,718	$595

WEST UNION RECREATION FOUNDATION