JOHNSTON COMMUNITY SCHOOL FOUNDATION (EIN 421483723) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1998

Legal Domicile

Principal Officer

JENNIFER WEDEMEYER

Phone

6419909183

Tax Period

2024-07-01 to 2025-06-30

JOHNSTON COMMUNITY SCHOOL FOUNDATION, founded in 1998, is a micro nonprofit in the Philanthropy & Grantmaking sector that reported $28K in total revenue in fiscal year 2024. Revenue decreased 12% compared to the prior year. Expenses of $79K exceeded revenue, resulting in a 183% operating deficit.

Mission

TO PROMOTE EDUCATIONAL EXCELLENCE IN THE JOHNSTON COMMUNITY SCHOOL DISTRICT.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,036

Program Service Revenue $0

Investment Income $736

Other Revenue $14,254

TOTAL REVENUE $28,026

Expense Breakdown

Grants Paid $39,449

Salaries & Benefits $23,917

Fundraising Expenses $10,872

Program Expenses $47,112

Other Expenses $15,964

TOTAL EXPENSES $79,330

Year-over-Year Comparison

	2024	2023	Change
Revenue	$28,026	$32,003	-0.1%
Expenses	$79,330	$75,674	+0.0%
Net Income	$-51,304	$-43,671	+0.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JENNIFER WEDEMEYER	PRESIDENT	2.00	Officer Director	$0	$0	$0
JILL TROBAUGH	DIRECTOR	2.00	Director	$0	$0	$0
LANE SIRES	DIRECTOR	2.00	Director	$0	$0	$0
ERICA BOLIVER - RESIGNED 22025	DIRECTOR	2.00	Director	$0	$0	$0
RYAN BHATTACHARYYA	DIRECTOR	2.00	Director	$0	$0	$0
JAIME BOECKMAN	DIRECTOR	2.00	Director	$0	$0	$0
JASON LEMS	DIRECTOR	2.00	Director	$0	$0	$0
JAY LETTOW	DIRECTOR	2.00	Director	$0	$0	$0
KARA MATHER	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
ABBY CATE	DIRECTOR	2.00	Director	$0	$0	$0
JASON CLEVENGER - ELECTED 22025	DIRECTOR	2.00	Director	$0	$0	$0
MARSHA BRO	DIRECTOR	2.00	Director	$0	$0	$0
GERRAD CLAUSEN	TREASURER	5.00	Officer	$0	$0	$0
APRIL WILSON	SECRETARY	15.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$28,026	$79,330	$1,351,389	$-51,304
2024	$32,003	$75,674	$1,261,310	$-43,671
2023	$28,047	$53,867	$1,170,182	$-25,820
2022	$17,381	$53,699	$1,101,075	$-36,318
2021	$294,767	$90,197	$1,241,712	$204,570
2020	$28,118	$113,585	$1,037,142	$-85,467
2019	$199,901	$66,926	$1,122,610	$132,975

JOHNSTON COMMUNITY SCHOOL FOUNDATION