New Horizons Adult Day Center (EIN 421514387) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

Andrew E Nielsen

Phone

5159649933

Tax Period

2024-01-01 to 2024-06-30

New Horizons Adult Day Center, founded in 2001, is a small nonprofit that reported $255K in total revenue in fiscal year 2024. Revenue fell 62% from the prior year — a significant decline worth monitoring. Expenses of $333K exceeded revenue, resulting in a 31% operating deficit.

Mission

Adult Day Services

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $247,523

Program Service Revenue $0

Investment Income $7,245

Other Revenue $0

TOTAL REVENUE $254,768

Expense Breakdown

Grants Paid $0

Salaries & Benefits $198,885

Fundraising Expenses $0

Program Expenses $187,547

Other Expenses $134,425

TOTAL EXPENSES $333,310

Year-over-Year Comparison

	2024	2023	Change
Revenue	$254,768	$675,006	-0.6%
Expenses	$333,310	$609,671	-0.5%
Net Income	$-78,542	$65,335	-2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Teresa Jones	Director	1.00	Director	$0	$0	$0
Todd Misel	President	1.00	Officer Director	$0	$0	$0
Terry Peter	Vice President	1.00	Officer Director	$0	$0	$0
Andrew Nielsen	Treasurer	1.00	Officer Director	$0	$0	$0
Charity McEvoy	Secretary	1.00	Officer Director	$0	$0	$0
Erin Peterson	Director	1.00	Director	$0	$0	$0
Rita Stackhouse	Director	1.00	Director	$0	$0	$0
Pat Stillwell	Director	1.00	Officer Director	$0	$0	$0
Nanette Stubbs	Director	1.00	Director	$0	$0	$0
Mary Humke	Director	1.00	Director	$0	$0	$0
Jordan Niewoehner	Director	1.00	Director	$0	$0	$0
Sue Rasmussen	Director	1.00	Director	$0	$0	$0
Lisa Noble	Executive Director	40.00	Highest	$40,722	$0	$40,722

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$254,768	$333,310	No data	$-78,542
2023	$675,006	$609,671	$1,399,846	$65,335
2022	$587,649	$543,517	$1,348,333	$44,132
2021	$708,939	$552,469	$1,324,989	$156,470
2020	$247,267	$262,021	$1,103,512	$-14,754
2019	$622,389	$361,518	$621,494	$260,871
2018	$417,292	$396,821	$356,688	$20,471

New Horizons Adult Day Center