CALVIN COMMUNITY FOUNDATION (EIN 421527405) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2001

Legal Domicile

Principal Officer

BILLY MEYERS

Phone

5152776141

Tax Period

2024-05-01 to 2025-04-30

CALVIN COMMUNITY FOUNDATION, founded in 2001, is a micro nonprofit in the Philanthropy & Grantmaking sector that reported $47K in total revenue in fiscal year 2024. Revenue fell 41% from the prior year — a significant decline worth monitoring. Expenses of $211K exceeded revenue, resulting in a 352% operating deficit.

Mission

SUPPORT CALVIN COMMUNITY, A NON-PROFIT CONTINUING CARE RETIREMENT COMMUNITY PROVIDING NURSING AND HEALTH CARE SERVICES TO THE ELDERLY

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,930

Program Service Revenue $0

Investment Income $3,814

Other Revenue $0

TOTAL REVENUE $46,744

Expense Breakdown

Grants Paid $211,000

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $211,000

Other Expenses $204

TOTAL EXPENSES $211,204

Year-over-Year Comparison

	2024	2023	Change
Revenue	$46,744	$79,743	-0.4%
Expenses	$211,204	$347,462	-0.4%
Net Income	$-164,460	$-267,719	-0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$247,863

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DAVID BOYD	PRESIDENT	1.00	Officer Director	$0	$0	$0
JEREMY HILL	SECRETARY	1.00	Officer Director	$0	$0	$0
ROX LAIRD	DIRECTOR	1.00	Director	$0	$0	$0
STACEY NAY	DIRECTOR	1.00	Director	$0	$0	$0
JANA ERICKSON	DIRECTOR	1.00	Director	$0	$0	$0
BILLY MEYERS	CEO	1.00	Officer	$0	$1,311	$34,256
COLTON BARTON	FORMER CFO/T	1.00	Officer	$0	$12,778	$213,607
TONI OLNEY	QAPI	N/A	Highest	$0	$5,775	$123,871
CRISSY LINK	DIRECTOR OF	N/A	Highest	$0	$3,084	$120,176
KELLY COPPOLA	RN	N/A	Highest	$0	$3,424	$120,827
DANIELLE OSBORNE	RN	N/A	Highest	$0	$7,628	$123,521
JEFF HOLDEFER	ASSITANT DON	N/A	Highest	$0	$180	$104,950

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$46,744	$211,204	$26,324	$-164,460
2024	$79,743	$347,462	$188,875	$-267,719
2023	$259,723	$651,517	$486,468	$-391,794
2022	$185,088	$164,302	$1,141,895	$20,786
2021	$140,048	$97,268	$1,235,366	$42,780
2020	$132,063	$183,217	$878,912	$-51,154
2019	$154,521	$234,221	$1,088,642	$-79,700
2018	$113,798	$183,721	$1,114,765	$-69,923

CALVIN COMMUNITY FOUNDATION