Prairie Creek Community School (EIN 421530416) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

Simon Tyler

Phone

5076459640

Tax Period

2023-07-01 to 2024-06-30

Prairie Creek Community School, founded in 2002, is a community nonprofit in the Education sector that reported $3.1M in total revenue in fiscal year 2023. Expenses of $2.9M left a modest 3% surplus.

Mission

Dedicated to providing imaginative teaching in an atmosphere of mutual respect.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $2,733,287

Program Service Revenue $94,414

Investment Income $14,610

Other Revenue $207,941

TOTAL REVENUE $3,050,252

Expense Breakdown

Grants Paid $0

Salaries & Benefits $2,033,902

Fundraising Expenses $0

Program Expenses $2,551,725

Other Expenses $916,068

TOTAL EXPENSES $2,949,970

Year-over-Year Comparison

	2023	2022	Change
Revenue	$3,050,252	$2,839,058	+0.1%
Expenses	$2,949,970	$2,588,867	+0.1%
Net Income	$100,282	$250,191	-0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

250

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$220,220

Total Directors

$148,456

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Christine Williams	Chair	1.00	Officer Director	$0	$0	$0
Tim Goodwin	Vice Chair	1.00	Officer Director	$0	$0	$0
Ryan Kiesel	Treasurer/Faculty	40.00	Officer Director	$57,963	$6,231	$64,194
Beth Molitor	Trustee/Secretary	1.00	Officer Director	$0	$0	$0
Nancy Dennis	Trustee/Faculty	40.00	Director	$65,404	$18,858	$84,262
Margit Zsonlay	Trustee	1.00	Director	$0	$0	$0
Jessica Provancha	Trustee	1.00	Director	$0	$0	$0
Lyndsay Reece	Trustee	1.00	Director	$0	$0	$0
Shelly Dickinson	Trustee	1.00	Director	$0	$0	$0
Simon Tyler	School Director	40.00	Officer	$84,967	$25,601	$110,568
Keith Johnson	CFO	15.00	Officer	$42,287	$3,171	$45,458

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$3,050,252	$2,949,970	$3,188,443	$100,282
2023	$2,839,058	$2,588,867	$3,572,542	$250,191
2022	$2,384,777	$2,490,192	$3,846,104	$-105,415
2021	$2,658,071	$2,305,968	$2,221,783	$352,103
2020	$2,295,479	$2,300,466	$2,238,541	$-4,987
2019	$2,271,802	$2,287,571	$2,770,991	$-15,769
2018	$2,255,733	$2,276,635	$3,049,477	$-20,902

Prairie Creek Community School