REAL LIFE RADIO FOUNDATION INC (EIN 421573358) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

RANDY OLSON

Phone

6188953030

Tax Period

2021-01-01 to 2021-12-31

REAL LIFE RADIO FOUNDATION INC, founded in 2003, is a small nonprofit that reported $150K in total revenue in fiscal year 2021. Revenue surged 241% from the prior year, signaling strong growth momentum. Expenses of $130K left a modest 14% surplus.

Mission

TO OPERATE A NON PROFIT, NON-COMMERCIAL RELIGIOUS CHRISTIAN RADIO STATION ON THE FM BAND AT 90.9 MHZ UNDER THE ASSIGNED CALL LETTERS WVYN, WITH THE SLOGAN LINE "90.9 THE VINE" WHICH

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2021)

Revenue Breakdown

Contributions & Grants $50

Program Service Revenue $0

Investment Income $150,000

Other Revenue $0

TOTAL REVENUE $150,050

Expense Breakdown

Grants Paid $0

Salaries & Benefits $124,324

Fundraising Expenses $0

Program Expenses $128,580

Other Expenses $5,454

TOTAL EXPENSES $129,778

Year-over-Year Comparison

	2021	2020	Change
Revenue	$150,050	$43,974	+2.4%
Expenses	$129,778	$22,786	+4.7%
Net Income	$20,272	$21,188	0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$124,324

Total Directors

$124,324

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
RANDALL LEE OLSON	PRESIDENT	30.00	Officer Director	$55,162	$0	$55,162
BRIAN FULLER	VICE PRESIDENT	30.00	Officer Director	$44,162	$0	$44,162
MARK WELLS	TREASURER	30.00	Officer Director	$25,000	$0	$25,000

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2021	$150,050	$129,778	No data	$20,272
2020	$43,974	$22,786	$220,438	$21,188
2019	$55,362	$48,274	$222,160	$7,088
2018	$95,387	$107,724	$231,781	$-12,337

REAL LIFE RADIO FOUNDATION INC