ONION RIVER COMMUNITY ACCESS MEDIA

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Phone

8022449901

Tax Period

2025-01-01 to 2025-12-31

ONION RIVER COMMUNITY ACCESS MEDIA, founded in 2003, is a small nonprofit in the Arts, Culture & Humanities sector that reported $523K in total revenue in fiscal year 2025.

Mission

PUBLIC ACCESS TV STATION

Program Service Accomplishments

Program 1

Expenses: $487,551 Revenue: $523,098

TV STATION OPERATING 3 CHANNELS (PUBLIC ACCESS, EDUCATIONAL ACCESS AND GOVERNMENTAL ACCESS) ON COMCAST CABLE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $121,643

Program Service Revenue $363,296

Investment Income $38,159

Other Revenue $0

TOTAL REVENUE $523,098

Expense Breakdown

Grants Paid $0

Salaries & Benefits $354,983

Fundraising Expenses $0

Program Expenses $487,551

Other Expenses $167,344

TOTAL EXPENSES $522,327

Year-over-Year Comparison

	2025	2024	Change
Revenue	$523,098	$514,949	+0.0%
Expenses	$522,327	$502,480	+0.0%
Net Income	$771	$12,469	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

$159,296

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JIN AN	CO DIRECTOR	40.00	Key Emp	$63,600	$16,048	$79,648
ZACHARY ZORN	CO DIRECTOR	40.00	Key Emp	$63,600	$16,048	$79,648
MICHAEL ABADI	BOARD MEMBER	1.00	Director	$0	$0	$0
CARLOS DIAZ	SECRETARY	1.00	Officer Director	$0	$0	$0
DAVID CONNOR	BOARD MEMBER	1.00	Director	$0	$0	$0
CJ STUMPF	TREASURER	1.00	Officer Director	$0	$0	$0
CHAD ERVIN	CHAIR	1.00	Officer Director	$0	$0	$0
PAT MACDONALD	BOARD MEMBER	1.00	Director	$0	$0	$0
JESSICA ROBLES	BOARD MEMBER	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$523,098	$522,327	$978,065	$771
2024	$514,949	$502,480	$963,539	$12,469
2023	$488,703	$477,583	$735,903	$11,120
2022	$443,699	$429,209	$683,113	$14,490
2021	$482,924	$366,760	$667,290	$116,164
2020	$454,296	$374,264	$579,247	$80,032
2019	$457,715	$408,867	$496,792	$48,848
2018	$415,564	$463,015	$435,860	$-47,451