ILLOWA COUNCIL INC BOY SCOUTS TR

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1958

Legal Domicile

Principal Officer

RAY BRAUER

Phone

5633887233

Tax Period

2024-10-01 to 2025-09-30

ILLOWA COUNCIL INC BOY SCOUTS TR, founded in 1958, is a small nonprofit that reported $258K in total revenue in fiscal year 2024. Revenue surged 88% from the prior year, signaling strong growth momentum. The organization ran a surplus of $56K, a strong 22% operating margin.

Mission

THE TRUST PROVIDES FUNDS TO ILLOWA COUNCIL, INC. BOY SCOUTS OF AMERICA. FUNDS ARE USED FOR SCOUT CAMPS AND OTHER SCOUTING OPERATIONS.

Program Service Accomplishments

Program 1

Expenses: $202,662

THE TRUST PROVIDES FUNDS TO ILLOWA COUNCIL, INC. BOY SCOUTS OF AMERICA. FUNDS ARE USED FOR SCOUT CAMPS AND OTHER SCOUTING OPERATIONS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $74,998

Program Service Revenue $0

Investment Income $183,419

Other Revenue $0

TOTAL REVENUE $258,417

Expense Breakdown

Grants Paid $189,991

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $202,662

Other Expenses $12,671

TOTAL EXPENSES $202,662

Year-over-Year Comparison

	2024	2023	Change
Revenue	$258,417	$137,376	+0.9%
Expenses	$202,662	$130,348	+0.6%
Net Income	$55,755	$7,028	+6.9%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

976

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
QUAD CITY BANK TRUST	TRUSTEE	1.00		$12,597	$0	$12,597

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$258,417	$202,662	$2,126,967	$55,755
2024	$137,376	$130,348	$2,030,289	$7,028
2023	$87,547	$119,474	$1,728,552	$-31,927
2022	$126,263	$123,106	$1,577,215	$3,157
2021	$99,108	$145,234	$2,039,091	$-46,126