ISU VETERINARY SERVICES CORPORATION (EIN 426409168) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

DR DANIEL GROOMS

Phone

5152803100

Tax Period

2024-07-01 to 2025-06-30

ISU VETERINARY SERVICES CORPORATION, founded in 1987, is a community nonprofit in the Education sector that reported $6.6M in total revenue in fiscal year 2024. Revenue decreased 8% compared to the prior year.

Mission

PROVIDES ISU VETERINARY STUDENTS WITH OPPORTUNITIES FOR LEARNING IN A VETERINARY HOSPITAL AND CLINIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $6,557,595

Investment Income $711

Other Revenue $0

TOTAL REVENUE $6,558,306

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,942,183

Fundraising Expenses $0

Program Expenses $5,982,798

Other Expenses $2,747,896

TOTAL EXPENSES $6,690,079

Year-over-Year Comparison

	2024	2023	Change
Revenue	$6,558,306	$7,155,616	-0.1%
Expenses	$6,690,079	$6,482,017	+0.0%
Net Income	$-131,773	$673,599	-1.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$79,090

Total Directors

$1,464,806

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DR DANIEL G GROOMS	PRESIDENT	1.00	Director	$0	$0	$400,713
DR JUDITH A LLOYD	VICE PRESIDENT	1.00	Director	$0	$0	$0
JESSICA WARD	SECRETARY & TREASURER	1.00	Director	$0	$0	$199,454
DR CHAD BROWN	DIRECTOR	1.00	Director	$0	$0	$80,018
DR SEAN REEDER	DIRECTOR	1.00	Director	$0	$0	$332,537
JASON KEITH	DIRECTOR	1.00	Director	$0	$0	$452,084
DR DAN WHITNEY	DIRECTOR	1.00	Director	$0	$0	$0
SAM PATTERSON	IVS OPERATIONS DIRECTOR	40.00	Officer	$70,438	$8,652	$79,090
LENA RIBBEY	VETERINARIAN	40.00	Highest	$168,600	$12,353	$180,953
SHELBY MANGUS	VETERINARIAN	40.00	Highest	$243,021	$5,906	$248,927
ABBEY RUPIPER	VETERINARIAN	40.00	Highest	$241,829	$9,953	$251,782
ELIZABETH BARTLETT	VETERINARIAN	40.00	Highest	$172,760	$12,493	$185,253
COURTNEY BREWER	VETERINARIAN	40.00	Highest	$212,184	$6,655	$218,839
SHANNON MCMURRAY	VETERINARIAN	40.00	Highest	$123,178	$21,941	$145,119
KEVIN POTTORFF	VETERINARIAN	40.00	Highest	$105,033	$2,558	$107,591

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$6,558,306	$6,690,079	$8,014,752	$-131,773
2024	$7,155,616	$6,482,017	$8,638,521	$673,599
2023	$7,164,250	$6,721,077	$9,136,526	$443,173
2022	$8,502,801	$7,351,611	$4,782,678	$1,151,190
2021	$7,166,183	$5,803,195	$3,723,871	$1,362,988
2020	$5,760,624	$4,817,478	$3,484,842	$943,146
2019	$4,684,983	$4,165,403	$3,370,813	$519,580
2018	$3,744,356	$3,541,732	$3,283,612	$202,624

ISU VETERINARY SERVICES CORPORATION