ST LOUIS SERVICE BUREAU (EIN 430780412) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1930

Legal Domicile

Principal Officer

STEPHANIE MCGOWAN

Phone

3149914803

Tax Period

2025-01-01 to 2025-12-31

ST LOUIS SERVICE BUREAU, founded in 1930, is a small nonprofit in the Human Services sector that reported $113K in total revenue in fiscal year 2025. Revenue grew 20% year-over-year, indicating healthy expansion. Expenses of $109K left a modest 3% surplus.

Mission

THE MISSION OF THE SERVICE BUREAU IS TO PROVIDE EDUCATIONAL DANCE AND ETIQUETTE LESSONS TO SCHOOL AGE CHILDREN IN ORDER TO RAISE CHARITABLE DONATIONS FOR OTHER NONPROFIT ORGANIZATIONS IN THE ST. LOUIS METROPOLITAN AREA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $21,103

Program Service Revenue $89,400

Investment Income $1,734

Other Revenue $300

TOTAL REVENUE $112,537

Expense Breakdown

Grants Paid $22,553

Salaries & Benefits $18,265

Fundraising Expenses $0

Program Expenses $93,599

Other Expenses $68,192

TOTAL EXPENSES $109,010

Year-over-Year Comparison

	2025	2024	Change
Revenue	$112,537	$93,871	+0.2%
Expenses	$109,010	$79,019	+0.4%
Net Income	$3,527	$14,852	-0.8%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
STEPHANIE MCGOWAN	PRESIDENT	10.00	Officer Director	$0	$0	$0
MELISSA MERLIN	PRESIDENT ELECT	2.00	Officer Director	$0	$0	$0
BECCA MEDLER	VICE PRESIDENT	2.00	Officer Director	$0	$0	$0
NICOLE ALBRECHT	SECRETARY	2.00	Officer Director	$0	$0	$0
RYANN KITTNER	TREASURER	2.00	Officer Director	$0	$0	$0
LISA CARNAHAN	DIRECTOR	2.00	Director	$0	$0	$0
JACQUE MILEUSNIC	DIRECTOR	2.00	Director	$0	$0	$0
JULIE PONCIROLI	DIRECTOR	2.00	Director	$0	$0	$0
MADELINE ATKINS	DIRECTOR	2.00	Director	$0	$0	$0
GAYLE GARRETT	DIRECTOR	2.00	Director	$0	$0	$0
MCKAY MILLS	VICE PRESIDENT (THROUGH JUNE 2025)	2.00	Officer Director	$0	$0	$0
KAYLEEN CARMODY	TREASURER (THROUGH JUNE 2025)	5.00	Officer Director	$0	$0	$0
HEATHER JOHNS	SECRETARY (THROUGH JUNE 2025)	2.00	Officer Director	$0	$0	$0
JOBIE MEIER	DIRECTOR (THROUGH JUNE 2025)	2.00	Director	$0	$0	$0
MOLLY KRAEGER	DIRECTOR (THROUGH JUNE 2025)	2.00	Director	$0	$0	$0
KATIE HUNTER	DIRECTOR (THROUGH JUNE 2025)	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$112,537	$109,010	$683,988	$3,527
2024	$93,871	$79,019	$678,995	$14,852
2023	$68,992	$77,150	$688,070	$-8,158
2022	$76,428	$73,439	$694,123	$2,989
2021	$50,291	$61,031	$700,771	$-10,740
2020	$62,105	$47,582	$689,214	$14,523
2019	$84,449	$81,766	$687,187	$2,683
2018	$93,933	$83,884	$686,353	$10,049

ST LOUIS SERVICE BUREAU