SEDALIA COUNTRY CLUB INC (EIN 430911968) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1968

Legal Domicile

Principal Officer

SCOTT BENBROOK

Phone

6608262044

Tax Period

2024-01-01 to 2024-12-31

SEDALIA COUNTRY CLUB INC, founded in 1968, is a community nonprofit in the Recreation & Sports sector that reported $1.8M in total revenue in fiscal year 2024. Expenses of $1.7M left a modest 5% surplus.

Mission

SEDALIA COUNTRY CLUB INC IS A SOCIAL CLUB WHICH PROVIDES GOLF, SWIMMING, AND SOCIAL FACILITIES TO ITS MEMBERS AND THEIR GUESTS.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $102,550

Program Service Revenue $1,702,690

Investment Income $24,319

Other Revenue $-36,211

TOTAL REVENUE $1,793,348

Expense Breakdown

Grants Paid $0

Salaries & Benefits $737,171

Fundraising Expenses $0

Other Expenses $963,429

TOTAL EXPENSES $1,700,600

Year-over-Year Comparison

	2024	2023	Change
Revenue	$1,793,348	$1,812,581	0.0%
Expenses	$1,700,600	$1,685,753	+0.0%
Net Income	$92,748	$126,828	-0.3%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

119

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$111,109

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
GARY MCMULLIN	PRESIDENT	2.00	Officer Director	$0	$0	$0
DARREN PANNIER	VICE PRESIDE	2.00	Officer Director	$0	$0	$0
SCOTT BENBROOK	TREASURER	2.00	Officer Director	$0	$0	$0
KENNETH NORTON	SECRETARY	2.00	Officer Director	$0	$0	$0
CASEY MANKIN	DIRECTOR	1.00	Director	$0	$0	$0
BEN JACKSON	DIRECTOR	1.00	Director	$0	$0	$0
JEFF LOWMAN	DIRECTOR	1.00	Director	$0	$0	$0
ADAM BRAVERMAN	DIRECTOR	1.00	Director	$0	$0	$0
BECKY HAULOTTE	DIRECTOR	1.00	Director	$0	$0	$0
DAVID BALDWIN	DIRECTOR	1.00	Director	$0	$0	$0
ANDY FOWLER	DIRECTOR	1.00	Director	$0	$0	$0
BRAD ANDERS	DIRECTOR	1.00	Director	$0	$0	$0
WAYNE OGLE	GENERAL MANA	40.00	Officer	$111,109	$0	$111,109

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$1,793,348	$1,700,600	$1,945,327	$92,748
2023	$1,812,581	$1,685,753	$1,729,182	$126,828
2022	$2,322,258	$2,021,681	$1,346,417	$300,577
2021	$1,895,381	$2,011,063	$902,370	$-115,682
2020	$1,740,770	$1,773,551	$1,016,397	$-32,781
2019	$1,712,573	$1,718,506	$1,118,200	$-5,933
2018	$1,679,193	$1,750,360	$1,151,776	$-71,167

SEDALIA COUNTRY CLUB INC