BENEVOLENT & PROTECTIVE ORDER OF ELKS BPOE #2418 (EIN 430958801) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1969

Legal Domicile

Principal Officer

DIANE DOLLINS

Phone

4172567955

Tax Period

2024-04-01 to 2025-03-31

BENEVOLENT & PROTECTIVE ORDER OF ELKS BPOE #2418, founded in 1969, is a small nonprofit that reported $441K in total revenue in fiscal year 2024. Revenue surged 87% from the prior year, signaling strong growth momentum. The organization ran a surplus of $123K, a strong 28% operating margin.

Mission

SOCIAL ORGANIZATION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $74,308

Program Service Revenue $0

Investment Income $1,091

Other Revenue $365,614

TOTAL REVENUE $441,013

Expense Breakdown

Grants Paid $0

Salaries & Benefits $108,233

Fundraising Expenses $0

Other Expenses $210,266

TOTAL EXPENSES $318,499

Year-over-Year Comparison

	2024	2023	Change
Revenue	$441,013	$236,024	+0.9%
Expenses	$318,499	$190,893	+0.7%
Net Income	$122,514	$45,131	+1.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$12,000

Total Directors

$12,000

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
NATHAN CALLAHAN	EXALTED RULER	1.00	Officer Director	$0	$0	$0
RICHIE SHERTZ	LEADING KNIGHT	1.00	Officer Director	$0	$0	$0
DANNY COBB	LOYAL KNIGHT	1.00	Officer Director	$0	$0	$0
STACEY HARLEN	LECTURING KNIGHT	1.00	Officer Director	$0	$0	$0
KIM SEAWRIGHT	SECRETARY	5.00	Officer Director	$6,000	$0	$6,000
DIANE DOLLINS	TREASURER	5.00	Officer Director	$6,000	$0	$6,000
BOBBY PANKEY	5 YR TRUSTEE	1.00	Officer Director	$0	$0	$0
CRAIG JORDAN	4 YR TRUSTEE	1.00	Officer Director	$0	$0	$0
JIM DUNCAN	3 YR TRUSTEE	1.00	Officer Director	$0	$0	$0
DAVID RAMEY	2 YR TRUSTEE	1.00	Officer Director	$0	$0	$0
JASON MCKEE	1 YR TRUSTEE	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$441,013	$318,499	$331,411	$122,514
2024	$236,024	$190,893	$208,301	$45,131
2023	$374,831	$396,398	$163,580	$-21,567
2022	$236,529	$252,926	$185,188	$-16,397
2021	$238,226	$205,679	$201,502	$32,547
2020	$143,853	$205,474	$168,250	$-61,621
2019	$144,504	$157,883	$231,108	$-13,379

BENEVOLENT & PROTECTIVE ORDER OF ELKS BPOE #2418