Shepherds Center of Kansas Cty Ctl

EIN: 430994417 501(c)(3)

Kansas City, MO

Total Revenue
$1,622,164
Total Expenses
$1,921,367
Total Assets
$2,316,423
Net Assets
$1,415,261
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
1972
Legal Domicile
MO
Tax Period
2023-01-01 to 2023-12-31

Shepherds Center of Kansas Cty Ctl, founded in 1972, is a community nonprofit that reported $1.6M in total revenue in fiscal year 2023. Revenue surged 23% from the prior year, signaling strong growth momentum. Expenses of $1.9M exceeded revenue, resulting in a 18% operating deficit.

Mission

To honor our elders by celebrating, empowering and serving older adults.

Program Service Accomplishments

Program 1
Expenses: $599,462 Revenue: $381,502

Home Delivered Meals - In 2023 KCSC delivered over 200,000 frozen and hot meals to food insecure, low income, isolated older adults. Delivered 186,000 frozen meals per year, averaging 15,500 meals...

Read more

Home Delivered Meals - In 2023 KCSC delivered over 200,000 frozen and hot meals to food insecure, low income, isolated older adults. Delivered 186,000 frozen meals per year, averaging 15,500 meals per month, to 1,165 clients in over 60 zip codes. 55 volunteers delivered daily hot meals to 175 clients 5 days per week, over 26,000 hot meals per year. KCSC pet program delivered 6000 lbs. of pet food to 30 clients, 60 pets.

Program 2
Expenses: $338,109

The Senior Companion Program matches seniors 55 and over in Jackson County, MO who live at or below 200% of the federal financial poverty line with homebound seniors. Senior Companions spend up to 30...

Read more

The Senior Companion Program matches seniors 55 and over in Jackson County, MO who live at or below 200% of the federal financial poverty line with homebound seniors. Senior Companions spend up to 30 hours per week providing assistance and friendship to low-income and isolated older adults, and respite for family members and/or caregivers. For their dedication, the Senior Companions are paid a small stipend and are reimbursed for their transportation. In 2023, 38 Senior Companions provided more than 37,000 hours of in-home companionship and caregiver support to 36 seniors in KCs urban core.

Program 3
Expenses: $303,257 Revenue: $52,619

Resource and Referral and Other Continuum of Care Services. In 2023 KCSC provided 652 hours of case management to 62 clients, provided in-home vaccinations to homebound older adults and held...

Read more

Resource and Referral and Other Continuum of Care Services. In 2023 KCSC provided 652 hours of case management to 62 clients, provided in-home vaccinations to homebound older adults and held vaccination clinics in senior living apartments, administering 265 vaccines to 195 clients and met our goal to administer 500 total vaccines by the first quarter of 2024, and assisted 225 older adults with durable medical equipment, assistive device replacements, rent, utilities, new beds, coats, home repairs, emergency food, car repairs and much more, totaling more than $26,000 thanks to generous donors.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $1,105,506
Program Service Revenue $465,876
Investment Income $43,714
Other Revenue $7,068
TOTAL REVENUE $1,622,164

Expense Breakdown

Grants Paid $26,089
Salaries & Benefits $1,045,106
Fundraising Expenses $232,941
Program Expenses $1,337,432
Other Expenses $819,259
TOTAL EXPENSES $1,921,367

Year-over-Year Comparison

2023 2022 Change
Revenue $1,622,164 $1,318,936 +0.2%
Expenses $1,921,367 $1,669,979 +0.2%
Net Income $-299,203 $-351,043 -0.1%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
23
Independent Members
23
Employees
26
Volunteers
700

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
5
$127,947
Total Directors
23
$0
Key Employees
0
$0
Highest Compensated
0
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
Janet C Baker Executive Director 40.00
Officer
$116,416 $11,531 $127,947
Debra Johnson Board Member starting 6222 1.00
Director
$0 $0 $0
Ryana Parks Shaw Board Member 1.00
Director
$0 $0 $0
Tom Cranshaw Board Member 3123-33023 1.00
Director
$0 $0 $0
Father Don Frnan Board Member 1.00
Director
$0 $0 $0
Carla Grant Board Member starting 4272 1.00
Director
$0 $0 $0
Darren Taylor Board Member starting 4272 1.00
Director
$0 $0 $0
Cindy Terryberry Board Member starting 4272 1.00
Director
$0 $0 $0
Alexis Thomas Mabin Board Member starting 4272 1.00
Director
$0 $0 $0
Rebecca Rezaei Board Member 42723-53023 1.00
Director
$0 $0 $0
Erica Smith Board Member 42723-81523 1.00
Director
$0 $0 $0
Chris Sorenson Board Member starting 8123 1.00
Director
$0 $0 $0
Mike Brewer Board Member starting 9823 1.00
Director
$0 $0 $0
Carolyn Hall Board Member 1.00
Director
$0 $0 $0
Mary Lou Jaramillo Board Member ending 53023 1.00
Director
$0 $0 $0
Karen Boyd PhD Board Member ending 22023 1.00
Director
$0 $0 $0
Carrie Chadwic Board Member 1.00
Director
$0 $0 $0
Torre Nigro Board Member ending 83123 1.00
Director
$0 $0 $0
Carmen Zuniga Board Member ending 33123 1.00
Director
$0 $0 $0
Tony Ali Board Member 42723-10262 1.00
Director
$0 $0 $0
Charles Rozanski TreasurerSecretary 2.00
Officer Director
$0 $0 $0
Steve Rinne Vice President ending 1026 2.00
Officer Director
$0 $0 $0
Brenda Hayes Kumm MS President 2.00
Officer Director
$0 $0 $0
Sidney Smith Vice President starting 102 1.00
Officer Director
$0 $0 $0
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2024 No data No data No data No data
2023 $1,622,164 $1,921,367 $2,316,423 $-299,203
2022 $1,318,936 $1,669,979 $2,609,366 $-351,043
2021 $1,282,103 $1,367,146 $1,984,636 $-85,043
2020 $999,640 $1,106,556 $2,143,297 $-106,916
2019 $721,768 $963,787 $2,109,631 $-242,019
2018 $1,880,865 $1,056,530 $2,153,021 $824,335
Explore More Nonprofits
Top 100 Nonprofits in Missouri Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare Shepherds Center of Kansas Cty Ctl with other nonprofits in Missouri and across the country.