CAMPUS CHRISTIAN FELLOWSHIP (EIN 431098876) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Principal Officer

DERRICK ROHR

Tax Period

2023-01-01 to 2023-12-31

CAMPUS CHRISTIAN FELLOWSHIP, founded in 1977, is a small nonprofit in the Religion sector that reported $436K in total revenue in fiscal year 2023.

Mission

THE EXEMPT PURPOSE OF TEACHING UNIVERSITY STUDENTS ABOUT JESUS IS ACCOMPLISHED THROUGH HOLDING BIBLE STUDIES & WORSHIP SERVICES, HOSTING STUDENT MISSION PROJECTS, PROVIDING BIBLICAL COUNSEL, PROVIDING STUDENTS WITH RECREATIONAL OPPORTUNITIES AND MAINTAINING A CHRISTIAN COMMUNITY.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $403,231

Program Service Revenue $25,300

Investment Income $7,329

Other Revenue $9

TOTAL REVENUE $435,869

Expense Breakdown

Grants Paid $5,487

Salaries & Benefits $285,240

Fundraising Expenses $0

Program Expenses $377,121

Other Expenses $149,147

TOTAL EXPENSES $439,874

Year-over-Year Comparison

	2023	2022	Change
Revenue	$435,869	$409,735	+0.1%
Expenses	$439,874	$424,602	+0.0%
Net Income	$-4,005	$-14,867	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$48,375

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DERRICK ROHR	CAMPUS MINISTER	40.00	Officer	$48,375	$0	$48,375
JESSICA KIENTZY	DIRECTOR	1.00	Director	$0	$0	$0
SCOTT SIMPSON	DIRECTOR	1.00	Director	$0	$0	$0
MIKE BOLLE	DIRECTOR	1.00	Director	$0	$0	$0
DALE HAWKINS	DIRECTOR	1.00	Director	$0	$0	$0
KALEB SACKETT	VICE PRESIDENT	1.50	Officer Director	$0	$0	$0
BRENT FRANKE	PRESIDENT	2.00	Officer Director	$0	$0	$0
MELANIE THOMAS	SECRETARY	1.00	Officer Director	$0	$0	$0
HAROLD ENGEL	TREASURER	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$435,869	$439,874	$567,012	$-4,005
2022	$409,735	$424,602	$571,017	$-14,867
2021	$413,588	$374,677	$585,884	$38,911
2020	$425,857	$385,523	$546,973	$40,334
2019	$401,484	$376,297	$506,639	$25,187
2018	$436,211	$422,610	$481,452	$13,601

CAMPUS CHRISTIAN FELLOWSHIP