Scripture Memory Fellowship Internationa (EIN 431118188) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1977

Legal Domicile

Phone

8885692560

Tax Period

2024-11-01 to 2025-10-31

Scripture Memory Fellowship Internationa, founded in 1977, is a small nonprofit in the Arts, Culture & Humanities sector that reported $554K in total revenue in fiscal year 2024. Revenue decreased 13% compared to the prior year.

Mission

Scripture Memory Services

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $340,512

Program Service Revenue $12,830

Investment Income $23,969

Other Revenue $176,273

TOTAL REVENUE $553,584

Expense Breakdown

Grants Paid $6,000

Salaries & Benefits $349,163

Fundraising Expenses $0

Program Expenses $579,902

Other Expenses $224,739

TOTAL EXPENSES $579,902

Year-over-Year Comparison

	2024	2023	Change
Revenue	$553,584	$639,509	-0.1%
Expenses	$579,902	$523,973	+0.1%
Net Income	$-26,318	$115,536	-1.2%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$1,500

Total Directors

$99,250

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dakota Lynch	Executive Dir.	40.00	Director	$93,999	$0	$93,999
Stan Blair	Trustee	1.00	Director	$3,025	$0	$3,025
James Woychuk	President	1.00	Officer Director	$1,500	$0	$1,500
Andrew Hemingway	Trustee	0.50	Director	$726	$0	$726
Tim Anderson	Vice President	0.50	Officer Director	$0	$0	$0
Peter Geisz	Trustee	0.50	Director	$0	$0	$0
Nathaniel Sprinkle	Trustee	0.50	Director	$0	$0	$0
David Carman	Trustee	0.50	Director	$0	$0	$0
Robert Wolfson	Trustee	0.50	Director	$0	$0	$0
Barbara Fike	Trustee	1.00	Director	$0	$0	$0
Marylyn Beasley	Vice President	0.50	Officer Director	$0	$0	$0
Chad Boss	Treasurer	0.50	Officer Director	$0	$0	$0
Brian Hetrick	Trustee	0.50	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$553,584	$579,902	$533,149	$-26,318
2024	$639,509	$523,973	$564,584	$115,536
2023	$506,869	$548,592	$446,791	$-41,723
2022	$515,729	$539,037	$487,135	$-23,308
2021	$468,832	$368,090	$513,522	$100,742
2020	$354,686	$333,774	$411,920	$20,912
2019	$542,325	$334,120	$393,080	$208,205
2018	$378,187	$392,181	$180,189	$-13,994

Scripture Memory Fellowship Internationa