Mexico Area Family YMCA INC (EIN 431147430) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1978

Legal Domicile

Principal Officer

Kristin Arnold

Phone

5735811540

Tax Period

2024-01-01 to 2024-12-31

Mexico Area Family YMCA INC, founded in 1978, is a community nonprofit in the Human Services sector that reported $2.2M in total revenue in fiscal year 2024. Revenue surged 25% from the prior year, signaling strong growth momentum. The organization ran a surplus of $447K, a strong 20% operating margin.

Mission

Is a charitable community service organization that includes men, women, and children of all ages abilities, incomes, race and religions. Dedicated to building strong kids, families and communities by putting Christian principles into practice through programs that promote

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $1,871,292

Program Service Revenue $233,002

Investment Income $11,874

Other Revenue $108,909

TOTAL REVENUE $2,225,077

Expense Breakdown

Grants Paid $0

Salaries & Benefits $859,935

Fundraising Expenses $12,641

Program Expenses $1,352,611

Other Expenses $918,071

TOTAL EXPENSES $1,778,006

Year-over-Year Comparison

	2024	2023	Change
Revenue	$2,225,077	$1,783,129	+0.2%
Expenses	$1,778,006	$1,643,174	+0.1%
Net Income	$447,071	$139,955	+2.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

138

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Rachel Eldridge	Director	2.00	Director	$0	$0	$0
Kristin Arnold	Past Chair	2.00	Officer Director	$0	$0	$0
Lynn Thompson	Director	2.00	Director	$0	$0	$0
Kathy Sewell	Treas	2.00	Officer Director	$0	$0	$0
Ana Garcia	Director	2.00	Director	$0	$0	$0
Brandon Schafer	Chair	2.00	Officer Director	$0	$0	$0
Dustin Lewis	Vice Chair	2.00	Officer Director	$0	$0	$0
Lori Ingrum	Director	2.00	Director	$0	$0	$0
Matt Pilger	Director	2.00	Director	$0	$0	$0
Grant Toellner	Director	2.00	Director	$0	$0	$0
Gina Raines	Director	2.00	Director	$0	$0	$0
Steve George	Director	2.00	Director	$0	$0	$0
Regina Johnson	Director	2.00	Director	$0	$0	$0
Mary Steiner	Director	2.00	Director	$0	$0	$0
Randy Meyers	Sec	2.00	Officer Director	$0	$0	$0
Matt Robnett	Director	2.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$2,225,077	$1,778,006	$7,763,142	$447,071
2023	$1,783,129	$1,643,174	$7,028,881	$139,955
2022	$1,705,258	$1,524,567	$7,032,827	$180,691
2021	$1,562,207	$1,402,773	$7,357,161	$159,434
2020	$1,231,273	$1,329,531	$7,192,326	$-98,258
2019	$1,676,076	$1,489,734	$7,144,850	$186,342
2018	$1,225,261	$1,314,166	$6,864,626	$-88,905

Mexico Area Family YMCA INC