BENEVOLENT & PROTECTIVE ORDER 2651 (EIN 431277674) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

Fred Arflack

Phone

6366299953

Tax Period

2024-04-01 to 2025-03-31

BENEVOLENT & PROTECTIVE ORDER 2651, founded in 1983, is a small nonprofit that reported $195K in total revenue in fiscal year 2024. Net assets of $465K represent 29 months of operating reserves.

Mission

Operates under the lodge system for the exclusive benefit of it's members.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $42,579

Program Service Revenue $0

Investment Income $11,345

Other Revenue $141,130

TOTAL REVENUE $195,054

Expense Breakdown

Grants Paid $36,281

Salaries & Benefits $67,272

Fundraising Expenses $0

Program Expenses $111,032

Other Expenses $109,905

TOTAL EXPENSES $213,458

Year-over-Year Comparison

	2024	2023	Change
Revenue	$195,054	$181,116	+0.1%
Expenses	$213,458	$203,708	+0.0%
Net Income	$-18,404	$-22,592	-0.2%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Fred Arflack	Exalted Ruler	4	Officer Director	$0	$0	$0
John Baker	3 Yr Trustee	2	Director	$0	$0	$0
Lorraine Bishop	5 Yr Trustee	2	Director	$0	$0	$0
Mike Bishop	Lecturing Knight	2	Officer Director	$0	$0	$0
Sharon Copling	Treasurer	6	Officer Director	$0	$0	$0
Cathy Johnson	2 Yr Trustee	2	Director	$0	$0	$0
Patrick Schlote	Secretary	4	Officer Director	$0	$0	$0
Bill Voyles	1 Yr Trustee	2	Director	$0	$0	$0
Matt Wideman	Leading Knight	2	Officer Director	$0	$0	$0
Nancy Wideman	Loyal Knight	2	Officer Director	$0	$0	$0
Bob Wilson	4 Yr Trustee	2	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$195,054	$213,458	$485,252	$-18,404
2024	$181,116	$203,708	$500,742	$-22,592
2023	$204,765	$222,668	$509,217	$-17,903
2022	$208,077	$213,080	$526,247	$-5,003
2022	$207,426	$191,110	$547,825	$16,316
2021	$215,876	$169,282	$531,493	$46,594
2020	$189,034	$198,290	$484,486	$-9,256
2019	$218,026	$192,348	$494,427	$25,678

BENEVOLENT & PROTECTIVE ORDER 2651