BOOTH MANOR INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1987

Legal Domicile

Principal Officer

BRAMWELL E HIGGINS

Phone

8167561455

Tax Period

2023-10-01 to 2024-09-30

BOOTH MANOR INC, founded in 1987, is a small nonprofit that reported $325K in total revenue in fiscal year 2023. Expenses of $305K left a modest 6% surplus.

Mission

PROVIDE LOW-INCOME ELDERLY PERSONS AND HANDICAPPED PERSONS WITH HOUSING FACILITIES AND SERVICES SPECIALLY DESIGNED TO MEET THEIR PHYSICAL, SOCIAL AND PSYCHOLOGICAL NEEDS AND TO PROMOTE THEIR HEALTH, SECURITY, HAPPINESS AND USEFULNESS IN LONGER LIVING.

Program Service Accomplishments

Program 1

Expenses: $219,231 Revenue: $99,715

THE ORGANIZATION LOCATED IN KANSAS CITY, KANSAS, WAS FORMED AS A KANSAS GENERAL NOT-FOR-PROFIT CORPORATION TO OPERATE A 35 UNIT APARTMENT PROJECT FOR THE ELDERLY AND DISABLED. THE PROJECT IS OPERATED...

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $223,336

Program Service Revenue $99,715

Investment Income $1,461

Other Revenue $768

TOTAL REVENUE $325,280

Expense Breakdown

Grants Paid $0

Salaries & Benefits $75,651

Fundraising Expenses $0

Program Expenses $219,231

Other Expenses $229,279

TOTAL EXPENSES $304,930

Year-over-Year Comparison

	2023	2022	Change
Revenue	$325,280	$322,642	+0.0%
Expenses	$304,930	$259,964	+0.2%
Net Income	$20,350	$62,678	-0.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$473,204

Total Directors

$539,451

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KENNETH G HODDER	CHAIRMAN	1.00	Officer Director	$0	$0	$0
EVELYN A DIAZ	PRESIDENT	1.00	Officer Director	$0	$9,613	$31,736
THOMAS C LOUDEN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
BRAMWELL E HIGGINS	SECRETARY	1.00	Officer Director	$0	$30,645	$295,940
DAVID A HARVEY	TREASURER	1.00	Officer Director	$0	$19,225	$67,348
DAN JENNINGS	ASST SECRETARY	1.00	Officer Director	$0	$9,613	$39,574
JULIE A TRAPP	ASST TREASURER	1.00	Officer Director	$0	$9,613	$38,606
JOHANNA POOK	DIRECTOR	1.00	Director	$0	$0	$0
KELLY COLLINS	DIRECTOR	1.00	Director	$0	$19,225	$66,247
F BRADFORD BAILEY	FORMER PRESIDENT	1.00		$0	$9,613	$56,008
RENEA SMITH	FORMER ASST SECRETARY	1.00		$0	$9,613	$44,132
JAMES W MCDOWELL	FORMER ASST TREASURER	1.00		$0	$9,613	$195,581
STEVEN M HOWARD	FORMER VICE PRESIDENT	1.00		$0	$19,225	$81,853
ROBERT A WEBSTER	FORMER DIRECTOR	1.00		$0	$19,225	$60,955

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$325,280	$304,930	$990,355	$20,350
2023	$322,642	$259,964	$945,318	$62,678
2022	$301,886	$325,055	$925,385	$-23,169
2021	$298,912	$302,166	$977,743	$-3,254
2020	$298,317	$263,970	$1,015,109	$34,347
2019	$296,642	$259,312	$1,022,703	$37,330
2018	$289,646	$246,431	$1,021,781	$43,215