CAMP RAINBOW FOUNDATION (EIN 431563030) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1988

Legal Domicile

Principal Officer

SCOTT SEDLAK

Phone

3144698035

Tax Period

2024-08-01 to 2025-07-31

CAMP RAINBOW FOUNDATION, founded in 1988, is a small nonprofit in the Recreation & Sports sector that reported $518K in total revenue in fiscal year 2024. Expenses of $1.0M exceeded revenue, resulting in a 97% operating deficit.

Mission

FREE CAMP EXPERIENCES FOR CHILDREN AND FAMILIES AFFECTED BY CANCER AND BLOOD-RELATED DISEASES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $431,966

Program Service Revenue $0

Investment Income $94,175

Other Revenue $-8,469

TOTAL REVENUE $517,672

Expense Breakdown

Grants Paid $2,204

Salaries & Benefits $465,776

Fundraising Expenses $119,987

Program Expenses $798,701

Other Expenses $551,003

TOTAL EXPENSES $1,018,983

Year-over-Year Comparison

	2024	2023	Change
Revenue	$517,672	$514,755	+0.0%
Expenses	$1,018,983	$868,700	+0.2%
Net Income	$-501,311	$-353,945	+0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

240

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$106,673

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
SCOTT SEDLAK	BOARD PRESIDENT	5.00	Officer Director	$0	$0	$0
GERRY RICKEN	VICE PRESIDENT	1.00	Officer Director	$0	$0	$0
GRACE NEARY	TREASURER	1.00	Officer Director	$0	$0	$0
CHRIS SLAGLE	SECRETARY	1.00	Officer Director	$0	$0	$0
DEBBI BRAUNSTEIN	MEMBER AT LARGE	1.00	Director	$0	$0	$0
GREG MEYER	MEMBER AT LARGE	1.00	Director	$0	$0	$0
KATHY BISHOP	DIRECTOR (THRU 12/24)	1.00	Director	$0	$0	$0
BARRY BRIMER	DIRECTOR (THRU 12/24)	1.00	Director	$0	$0	$0
LAURA BUNCH	DIRECTOR	1.00	Director	$0	$0	$0
PENNY CUTRELL	DIRECTOR	1.00	Director	$0	$0	$0
JOSHUA ELDRIDGE	DIRECTOR	1.00	Director	$0	$0	$0
MICHELLE ERBS	DIRECTOR	1.00	Director	$0	$0	$0
ZACH FERNAU	DIRECTOR	1.00	Director	$0	$0	$0
TRACI GRIFFIN	DIRECTOR	1.00	Director	$0	$0	$0
STEPHANIE LALEZARI	DIRECTOR	1.00	Director	$0	$0	$0
BRANDON PORTER	DIRECTOR	1.00	Director	$0	$0	$0
DR JOHN PUETZ	DIRECTOR	1.00	Director	$0	$0	$0
CARLY SCADUTO	DIRECTOR	1.00	Director	$0	$0	$0
EMILIE SCHAFFER	DIRECTOR (THRU 07/25)	1.00	Director	$0	$0	$0
JON VIGLIONE	DIRECTOR	1.00	Director	$0	$0	$0
HEATHER BACHMAN	EXECUTIVE DIRECTOR	40.00	Officer	$102,438	$4,235	$106,673

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$517,672	$1,018,983	$3,267,738	$-501,311
2024	$514,755	$868,700	$3,650,840	$-353,945
2023	$402,935	$793,868	$3,841,760	$-390,933
2022	$679,549	$676,357	$3,733,164	$3,192
2021	$512,765	$508,082	$4,142,195	$4,683
2020	$365,481	$463,173	$3,506,445	$-97,692
2019	$709,923	$594,468	$3,722,045	$115,455
2018	$536,564	$516,538	$3,983,237	$20,026

CAMP RAINBOW FOUNDATION