MESSIAH PROJECT INC (EIN 431601553) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1992

Legal Domicile

Principal Officer

LINDSEY M ROBISON

Phone

4178835274

Tax Period

2024-01-01 to 2024-12-31

MESSIAH PROJECT INC, founded in 1992, is a small nonprofit in the Religion sector that reported $175K in total revenue in fiscal year 2024. The organization ran a surplus of $42K, a strong 24% operating margin.

Mission

TO DEMONSTRATE OUR HERITAGE AND PROCLAIM OUR FAITH THROUGH CORPORATE CELEBRATION AND INDIVIDUAL ARTISTRY IN THE PUBLIC ARENA.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $59,098

Program Service Revenue $18,566

Investment Income $413

Other Revenue $97,236

TOTAL REVENUE $175,313

Expense Breakdown

Grants Paid $0

Salaries & Benefits $27,526

Fundraising Expenses $894

Program Expenses $133,385

Other Expenses $105,859

TOTAL EXPENSES $133,385

Year-over-Year Comparison

	2024	2023	Change
Revenue	$175,313	$162,848	+0.1%
Expenses	$133,385	$124,899	+0.1%
Net Income	$41,928	$37,949	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$21,804

Total Directors

$21,804

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
LINDSEY M ROBISON	PRESIDENT	1.00	Officer Director	$21,804	$0	$21,804
ROSLYNN R HOEL	TREASURER	1.00	Officer Director	$0	$0	$0
JONATHAN HOSACK	DIRECTOR	1.00	Director	$0	$0	$0
KRISTINE KOLSTEDT	DIRECTOR	1.00	Director	$0	$0	$0
ROBERT LANNING	DIRECTOR	1.00	Director	$0	$0	$0
ERIC MERUELO	DIRECTOR	1.00	Director	$0	$0	$0
DONNA POWERS	DIRECTOR	1.00	Director	$0	$0	$0
JANE ROBISON	SECRETARY	1.00	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$175,313	$133,385	$414,860	$41,928
2023	$162,848	$124,899	$396,412	$37,949
2022	$135,359	$124,642	$398,761	$10,717
2021	$154,222	$118,386	$429,199	$35,836
2020	$115,557	$121,297	$440,932	$-5,740
2019	$186,117	$170,180	$457,764	$15,937
2018	$230,958	$270,195	$474,163	$-39,237

MESSIAH PROJECT INC