SAVE DEVELOPMENT INC

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1994

Legal Domicile

Principal Officer

NICK CHRISTIANSON

Phone

8165318340

Tax Period

2024-07-01 to 2025-06-30

SAVE DEVELOPMENT INC, founded in 1994, is a small nonprofit in the Housing & Shelter sector that reported $211K in total revenue in fiscal year 2024. Expenses of $255K exceeded revenue, resulting in a 21% operating deficit.

Mission

Save Development Corporation operates units for persons with HIV and other qualifying individuals. The Organization is operated under Section 811 of the National Affordable Housing Act and is regulated by the the U.S. Department of Housing and Urban Department. The Project also receives rental assistance from HUD.

Program Service Accomplishments

Program 1

Expenses: $197,997 Revenue: $69,224

We provided permanent housing to 33 low-income, disabled individuals and families.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $141,585

Program Service Revenue $69,224

Investment Income $97

Other Revenue $0

TOTAL REVENUE $210,906

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $197,997

Other Expenses $254,879

TOTAL EXPENSES $254,879

Year-over-Year Comparison

	2024	2023	Change
Revenue	$210,906	$205,075	+0.0%
Expenses	$254,879	$278,389	-0.1%
Net Income	$-43,973	$-73,314	-0.4%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$109,406

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
PATRICK MCLAUGHLIN	EXECUTIVE DIRECTOR	001.00	Officer	$98,006	$11,400	$109,406
STEVEN BAUGH	PRESIDENT	000.20	Officer Director	$0	$0	$0
RACHEL BARNES	VICE PRESIDENT	000.20	Officer Director	$0	$0	$0
MEG BELEW	DIRECTOR	000.20	Director	$0	$0	$0
BLAKE DANKERT	DIRECTOR	000.20	Director	$0	$0	$0
TABITHA DAVIS	DIRECTOR	000.20	Director	$0	$0	$0
JARED FREEMON	DIRECTOR	000.20	Director	$0	$0	$0
GHADEER GARCIA	DIRECTOR	000.20	Director	$0	$0	$0
CAROL HINTZ	DIRECTOR	000.20	Director	$0	$0	$0
BARB MUETH	DIRECTOR	000.20	Director	$0	$0	$0
STEPHANIE PARKER	DIRECTOR	000.20	Director	$0	$0	$0
JOE PERRY	DIRECTOR	000.20	Director	$0	$0	$0
RIVER RIVERS	DIRECTOR	000.20	Director	$0	$0	$0
AHMED SHALABI	DIRECTOR	000.20	Director	$0	$0	$0
RON WHITE	DIRECTOR	000.20	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$210,906	$254,879	$779,197	$-43,973
2024	$205,075	$278,389	$765,951	$-73,314
2023	$250,320	$278,293	$845,721	$-27,973
2022	$254,111	$255,010	$837,929	$-899
2021	$240,123	$247,355	$836,872	$-7,232
2020	$198,803	$251,070	$845,137	$-52,267
2019	$203,679	$234,624	$886,702	$-30,945