BSDS INC BROOKSIDE CHARTER SCHOOL

EIN: 431851910 501(c)(3) Education

KANSAS CITY, MO

Total Revenue
$17,070,997
Total Expenses
$15,871,040
Total Assets
$21,371,358
Net Assets
$13,157,212
🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Sign In — Free (10 views/day)

Financial Trends

Organization Details

Formation Year
2000
Legal Domicile
MO
Principal Officer
ROGER OFFIELD
Phone
8165312192
Tax Period
2024-07-01 to 2025-06-30

BSDS INC BROOKSIDE CHARTER SCHOOL, founded in 2000, is a mid-sized nonprofit in the Education sector that reported $17.1M in total revenue in fiscal year 2024. Revenue surged 29% from the prior year, signaling strong growth momentum. Expenses of $15.9M left a modest 7% surplus.

Mission

BSDS, INC. OPERATES BROOKSIDE CHARTER WHICH CONTAINS PRE-K, ELEMENTARY, AND MIDDLE SCHOOL. IMPLEMENTING STEPHEN COVEY'S 7 HABITS, FACULTY AND STAFF PROVIDE QUALITY ACADEMICS FOR URBAN STUDENTS WITHIN KANSAS CITY, MO PUBLIC SCHOOL DISTRICT BOUNDARIES.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Sign In — Free (10 views/day)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $16,325,391
Program Service Revenue $567,239
Investment Income $221,863
Other Revenue $-43,496
TOTAL REVENUE $17,070,997

Expense Breakdown

Grants Paid $0
Salaries & Benefits $11,716,984
Fundraising Expenses $120,111
Program Expenses $11,696,396
Other Expenses $4,154,056
TOTAL EXPENSES $15,871,040

Year-over-Year Comparison

2024 2023 Change
Revenue $17,070,997 $13,191,276 +0.3%
Expenses $15,871,040 $12,821,128 +0.2%
Net Income $1,199,957 $370,148 +2.2%
Key Indicators
Grants to Organizations Grants to Individuals Lobbying Political Activity Foreign Activities Donor Advised Fund Schedule B Required
🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Sign In

Governance

Voting Members
9
Independent Members
9
Employees
191
Volunteers
9

Governance Policies

Conflict of Interest Policy
Whistleblower Policy
Document Retention Policy

Special Practices & Reported Activities

Operated a School
Operated a Hospital
Provided First Class Travel
Reported Conflict of Interest
Reported Asset Diversion
Excess Benefit Transaction
Made Political Expenditures
Engaged in Lobbying
Operated Donor Advised Fund
Maintained Art Collections
Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers
1
$258,401
Total Directors
9
$0
Key Employees
0
$0
Highest Compensated
3
reported
Name Title Hours/Week Role Reportable Comp Other Comp Total
ERIC SIPES BOARD PRESIDENT 1.00
Director
$0 $0 $0
KRAIG KOHRING BOARD VICE PRESIDENT 1.00
Director
$0 $0 $0
VICKI MILLER BOARD TREASURER 1.00
Director
$0 $0 $0
SHERRY TWYMAN BOARD SECRETARY 1.00
Director
$0 $0 $0
KIVA DENNIS BOARD MEMBER 1.00
Director
$0 $0 $0
JASON LASALLE BOARD MEMBER 1.00
Director
$0 $0 $0
DR KERRY DIXON BOARD MEMBER 1.00
Director
$0 $0 $0
DIANNA SAFFOLD BOARD MEMBER 1.00
Director
$0 $0 $0
TIFFANY PRICE BOARD MEMBER 1.00
Director
$0 $0 $0
ROGER OFFIELD SUPERINTENDENT 40.00
Officer
$202,049 $56,352 $258,401
EMILY TWYMAN-BROWN PRINCIPAL 40.00
Highest
$121,756 $38,503 $160,259
JASMINE GEORGE BUSINESS DIRECTOR 40.00
Highest
$105,463 $23,746 $129,209
CRAIG FRAZIER OPERATIONS DIRECTOR 40.00
Highest
$104,487 $46,512 $150,999
Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year Revenue Expenses Assets Net Income
2025 $17,070,997 $15,871,040 $21,371,358 $1,199,957
2024 $13,191,276 $12,821,128 $18,276,581 $370,148
2023 $13,808,314 $12,280,848 $17,034,348 $1,527,466
2022 $13,897,045 $11,467,081 $15,552,561 $2,429,964
2021 $10,020,061 $9,664,969 $14,798,906 $355,092
2020 $12,523,794 $9,640,541 $14,184,103 $2,883,253
2019 $9,300,335 $9,112,270 $4,511,133 $188,065
2018 $7,826,119 $8,212,583 $4,201,010 $-386,464
Explore More Nonprofits
Top 100 Nonprofits in Missouri Largest U.S. Nonprofits Best Rated Nonprofits Most Efficient Nonprofits

Compare BSDS INC BROOKSIDE CHARTER SCHOOL with other nonprofits in Missouri and across the country.