JAMES MADISON CREW BOOSTERS (EIN 431980570) - Form 990 Financial Analysis & Trantor Score

🔒

Tuckman-Chang Vulnerability Assessment

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2002

Legal Domicile

Principal Officer

TARRIN PAKES

Phone

7033891989

Tax Period

2024-07-01 to 2025-06-30

JAMES MADISON CREW BOOSTERS is a small nonprofit in the Education sector that reported $169K in total revenue in fiscal year 2018. The organization ran a surplus of $37K, a strong 22% operating margin.

Mission

HIGH SCHOOL ROWING CLUB

🔒

Trantor Score

Financial Health & Payment Capacity Assessment (FICO Scale: 300–850)

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $49,814

Program Service Revenue $232,839

Investment Income $2,910

Other Revenue $59,092

TOTAL REVENUE $344,655

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $50

Program Expenses $281,992

Other Expenses $284,192

TOTAL EXPENSES $284,192

Year-over-Year Comparison

	2024	2023	Change
Revenue	$344,655	$351,701	0.0%
Expenses	$284,192	$300,669	-0.1%
Net Income	$60,463	$51,032	+0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

120

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TIM BALLEW	REGISTRAR	0.50	Director	$0	$0	$0
PATRICK BURKE	VOLUNTEERS	0.50	Director	$0	$0	$0
LINDSEY CASTILLO	FUNDRAISING	0.50	Director	$0	$0	$0
ANNE FERGUSON	CO-MEMBERSHI	0.50	Director	$0	$0	$0
AARON GEORGELAS	PRESIDENT	3.00	Officer Director	$0	$0	$0
ALISON GEORGELAS	AT-LARGE MEM	0.50	Director	$0	$0	$0
TANNIN KEEFE	AWAY REGATTA	0.50	Director	$0	$0	$0
JESSICA KHURANA	SPIRIT WEAR	0.50	Director	$0	$0	$0
DANA MCCULLOCH	COMMUNICATIO	0.50	Director	$0	$0	$0
KITO MUSSA	TREASURER	3.00	Officer Director	$0	$0	$0
TUAN NGYUEN	OPERATIONS V	0.50	Officer Director	$0	$0	$0
KRISTA OBERG	HOSPITALITY	0.50	Director	$0	$0	$0
TARRIN PAKES	EXEC. VP	3.00	Officer Director	$0	$0	$0
ERIN PRENTICE	CO-MEMBERSHI	0.50	Director	$0	$0	$0
CATHERINE WILLIAMS	TRANSPORTATI	0.50	Director	$0	$0	$0
BEN WINTER	SECRETARY	0.50	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$344,655	$284,192	$459,920	$60,463
2024	$351,701	$300,669	$420,004	$51,032
2023	$302,912	$285,809	$310,489	$17,103
2022	$281,827	$225,351	$293,386	$56,476
2021	$74,970	$100,283	$236,910	$-25,313
2020	$123,726	$121,734	$278,409	$1,992
2019	$169,446	$132,180	$276,417	$37,266

JAMES MADISON CREW BOOSTERS