FIRST SHOT FOUNDATION (EIN 432088629) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

2003

Legal Domicile

Principal Officer

WILLIAM A HERZER

Phone

6156315312

Tax Period

2022-01-01 to 2022-12-31

FIRST SHOT FOUNDATION, founded in 2003, is a small nonprofit in the Recreation & Sports sector that reported $295K in total revenue in fiscal year 2022.

Mission

THROUGH VARIOUS SPORTS CLINICS AND TEACHING OPPORTUNITIES, THE FOCUS IS BUILDING A STRONGER, MORE COURAGEOUS YOUTH TO FACE OPPORTUNITIES AND OBSTACLES IN LIFE. OVER 1,000 CHILDREN WERE SERVED IN RUTHERFORD COUNTY, TENNESSEE.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $214,405

Program Service Revenue $63,979

Investment Income $0

Other Revenue $17,038

TOTAL REVENUE $295,422

Expense Breakdown

Grants Paid $0

Salaries & Benefits $71,418

Fundraising Expenses $215

Program Expenses $253,971

Other Expenses $221,375

TOTAL EXPENSES $292,793

Year-over-Year Comparison

	2022	2021	Change
Revenue	$295,422	$275,688	+0.1%
Expenses	$292,793	$233,748	+0.3%
Net Income	$2,629	$41,940	-0.9%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$60,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
WILLIAM A HERZER	EXECUTIVE DI	40.00	Officer	$60,000	$0	$60,000
AMY AYER	DIRECTOR	N/A	Director	$0	$0	$0
JACK GRITTON	DIRECTOR	N/A	Director	$0	$0	$0
JOSEPH HOWARD	DIRECTOR	N/A	Director	$0	$0	$0
MARK JOINES	SECRETARY	N/A	Officer Director	$0	$0	$0
DENNIS PHILLIPS	PRESIDENT &	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	No data	No data	No data	No data
2022	$295,422	$292,793	$151,263	$2,629
2021	$275,688	$233,748	$145,620	$41,940
2020	$206,821	$172,436	$103,680	$34,385
2018	$118,601	$134,025	$71,232	$-15,424

FIRST SHOT FOUNDATION