Columbia Kiwanis Club Foundation (EIN 436050227) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1956

Legal Domicile

Principal Officer

Janet Schisser

Phone

5738250952

Tax Period

2022-10-01 to 2023-09-30

Columbia Kiwanis Club Foundation, founded in 1956, is a micro nonprofit that reported $20K in total revenue in fiscal year 2022. Expenses of $32K exceeded revenue, resulting in a 65% operating deficit.

Mission

The primary mission is to unite local community members in working together to raise financial support and provide community service to local non-profit organizations that serve our community, specifically child-oriented programs that provide for the health and well-being of our local youth.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $14,135

Program Service Revenue $0

Investment Income $5,422

Other Revenue $0

TOTAL REVENUE $19,557

Expense Breakdown

Grants Paid $25,087

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $26,357

Other Expenses $7,124

TOTAL EXPENSES $32,211

Year-over-Year Comparison

	2022	2021	Change
Revenue	$19,557	$20,583	0.0%
Expenses	$32,211	$35,386	-0.1%
Net Income	$-12,654	$-14,803	-0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

Governance Policies

✓ Conflict of Interest Policy

✗ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Dale Metcalf	Board Member	1.00	Director	$0	$0	$0
Clyde Bentley	Immediate Past President	2.00	Officer Director	$0	$0	$0
Lynn Limback	President	20.00	Officer Director	$0	$0	$0
Janet Schisser	Secretary	20.00	Officer Director	$0	$0	$0
Ernest Hilderbrand	Treasurer	20.00	Officer Director	$0	$0	$0
Dennis Kastens	President Elect	5.00	Officer Director	$0	$0	$0
Gene Gerke	Board Member	1.00	Director	$0	$0	$0
Cecilia Young	Board Member	1.00	Director	$0	$0	$0
Jack Meinzenbach	Board Member	1.00	Director	$0	$0	$0
James Matteson	Board Member	1.00	Director	$0	$0	$0
Norma Fair	Board Member	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2023	$19,557	$32,211	$415,695	$-12,654
2022	$20,583	$35,386	$395,762	$-14,803
2021	$189,088	$23,679	$516,615	$165,409

Columbia Kiwanis Club Foundation