Livingston County 4-H & FFA Fair Association Inc (EIN 436072054) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1966

Legal Domicile

Principal Officer

Shaun Crockett

Phone

6602409439

Tax Period

2023-11-01 to 2024-10-31

Livingston County 4-H & FFA Fair Association Inc, founded in 1966, is a small nonprofit that reported $229K in total revenue in fiscal year 2023. Expenses of $218K left a modest 5% surplus.

Mission

Operation of the Livingston County Fair for the benefit of county 4-H & FFA members

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $39,311

Program Service Revenue $157,375

Investment Income $345

Other Revenue $31,922

TOTAL REVENUE $228,953

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $211,478

Other Expenses $218,028

TOTAL EXPENSES $218,028

Year-over-Year Comparison

	2023	2022	Change
Revenue	$228,953	$216,040	+0.1%
Expenses	$218,028	$205,349	+0.1%
Net Income	$10,925	$10,691	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

N/A

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Jennifer Horton	President	4.00	Officer Director	$0	$0	$0
Butch Bonderer	Vice President	2.00	Officer Director	$0	$0	$0
Jackie Woodworth	Secretary	4.00	Officer Director	$0	$0	$0
Kim Williams	Director	1.00	Director	$0	$0	$0
Shane Baxter	Director	1.00	Director	$0	$0	$0
Tony Burtch	Director	1.00	Director	$0	$0	$0
Shaun Crockett	Treasurer	4.00	Officer Director	$0	$0	$0
Danny O'Dell	Director	1.00	Director	$0	$0	$0
Adam Crouch	Director	1.00	Director	$0	$0	$0
Raymond Quinn	Director	1.00	Director	$0	$0	$0
Stephen Beck	Director	1.00	Director	$0	$0	$0
Tanya Stimpson	Director	1.00	Director	$0	$0	$0
Alex Heussner	Director	1.00	Director	$0	$0	$0
Connor Keithley	Director	1.00	Director	$0	$0	$0
Holly Stephens	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$228,953	$218,028	$106,840	$10,925
2023	$216,040	$205,349	$95,915	$10,691
2022	$188,760	$175,104	$85,224	$13,656
2021	$210,211	$196,005	$71,679	$14,206
2020	$156,265	$168,738	$57,362	$-12,473
2018	$186,931	$208,299	$118,950	$-21,368

Livingston County 4-H & FFA Fair Association Inc