International Brotherhood of Electrical Workers 0124 Local (EIN 440296395) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1905

Legal Domicile

Principal Officer

Joseph Fuentes

Phone

8169427500

Tax Period

2022-07-01 to 2023-06-30

International Brotherhood of Electrical Workers 0124 Local, founded in 1905, is a mid-sized nonprofit that reported $11.8M in total revenue in fiscal year 2022. Revenue grew 17% year-over-year, indicating healthy expansion. The organization ran a surplus of $4.3M, a strong 37% operating margin.

Mission

Negotiating Organization

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $10,768,751

Program Service Revenue $0

Investment Income $873,224

Other Revenue $169,924

TOTAL REVENUE $11,811,899

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,406,867

Fundraising Expenses $0

Other Expenses $3,960,450

TOTAL EXPENSES $7,499,327

Year-over-Year Comparison

	2022	2021	Change
Revenue	$11,811,899	$10,138,009	+0.2%
Expenses	$7,499,327	$7,479,007	+0.0%
Net Income	$4,312,572	$2,659,002	+0.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

N/A

Employees

131

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$504,181

Total Directors

$25,075

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Greg Cianciolo	Exec Board	2.50	Officer	$5,769	$1,838	$7,607
Pete Semadeni	Exec Board	0.00	Officer	$0	$0	$0
Bobby Balentine	Recording Secretary	0.15	Officer	$4,219	$164	$4,383
John Henry	Exec Board	2.38	Officer	$5,396	$1,755	$7,151
Todd Howerton	President	24.46	Officer	$59,086	$18,271	$77,357
Brian Jeffries	Exec Board	2.73	Officer	$6,344	$2,002	$8,346
Steve Upton	Examining Board	0.00	Officer	$0	$0	$0
James Wilkinson	Exec Board	3.88	Officer	$9,309	$2,819	$12,128
Joseph Fuentes	Finacial Secretary	40.00	Officer	$127,899	$29,612	$157,511
James Lynch	Vice President	2.90	Officer	$7,201	$2,126	$9,327
Chris Barnes	Exec Board	4.50	Officer	$11,022	$3,264	$14,286
Brandon Schaaf	Exec Board	6.17	Officer	$14,891	$4,713	$19,604
Pete Raya JR	Exec Board	4.54	Officer	$10,472	$3,292	$13,764
Joseph Moreno	Business Manager	40.00	Officer	$137,736	$29,357	$167,093
Jesse Murphy	Treasurer	1.89	Officer	$4,219	$1,405	$5,624
Daniel Gutierrez	Examining Board	2.54	Director	$5,835	$1,865	$7,700
Dianna King	Examining Board	3.31	Director	$8,023	$2,414	$10,437
Mike Wilkinson	Examining Board	2.19	Director	$5,320	$1,618	$6,938
Christopher Heegn	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Roger Lake	Business Agent	40.00	Highest	$98,380	$29,558	$127,938
Jose Sustaita	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Kent Eagen	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Jason Duke	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Johnathan Doughty	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Wade Kiefer	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Benjamin Schilling	Business Agent	40.00	Highest	$118,062	$29,558	$147,620
Jennifer Smith	Admin	40.00	Highest	$111,561	$22,804	$134,365
Kelly Hosler	Admin	40.00	Highest	$82,903	$19,792	$102,695
Regina McKinney	Admin	40.00	Highest	$90,343	$19,792	$110,135

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$11,811,899	$7,499,327	$33,086,530	$4,312,572
2022	$10,138,009	$7,479,007	$29,557,424	$2,659,002
2021	$8,889,327	$5,196,644	$28,999,925	$3,692,683
2020	$9,020,222	$4,827,603	$24,629,783	$4,192,619
2019	$7,486,062	$4,378,760	$20,414,138	$3,107,302
2018	$7,437,372	$5,841,395	$16,883,604	$1,595,977

International Brotherhood of Electrical Workers 0124 Local