MOILA SHRINERS (EIN 440359630) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Legal Domicile

Principal Officer

DAVE INGERSOLL

Phone

8162325129

Tax Period

2024-01-01 to 2024-12-31

MOILA SHRINERS is a small nonprofit that reported $640K in total revenue in fiscal year 2024. Revenue surged 39% from the prior year, signaling strong growth momentum. The organization ran a surplus of $167K, a strong 26% operating margin.

Mission

TO PROVIDE SERVICES FOR THE AREA'S DISADVANTAGED CHILDREN AND CONDUCT FRATERNAL PROGRAMS AND ACTIVITIES WITH A PHILANTHROPIC MISSION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $347,130

Program Service Revenue $5,740

Investment Income $52,649

Other Revenue $234,177

TOTAL REVENUE $639,696

Expense Breakdown

Grants Paid $0

Salaries & Benefits $105,798

Fundraising Expenses $0

Other Expenses $367,323

TOTAL EXPENSES $473,121

Year-over-Year Comparison

	2024	2023	Change
Revenue	$639,696	$460,361	+0.4%
Expenses	$473,121	$425,082	+0.1%
Net Income	$166,575	$35,279	+3.7%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
DANNY SMOTHERS	POTENTATE/PR	N/A	Officer Director	$0	$0	$0
WILLIAM COULDRY	1ST VICE PRE	N/A	Officer Director	$0	$0	$0
DOUGLAS PLOWMAN	2ND VICE PRE	N/A	Officer Director	$0	$0	$0
JAMES JEFFERS	3RD VICE PRE	N/A	Officer Director	$0	$0	$0
RYAN GERSTER	4TH VICE PRE	N/A	Officer Director	$0	$0	$0
DAVE INGERSOLL	SECRETARY	N/A	Officer Director	$0	$0	$0
GREG ROADES	TREASURER	N/A	Officer Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$639,696	$473,121	$3,269,819	$166,575
2023	$460,361	$425,082	$3,012,069	$35,279
2022	$377,408	$440,208	$2,895,462	$-62,800
2021	$290,332	$401,898	$3,222,519	$-111,566
2020	$687,378	$328,860	$3,248,476	$358,518
2019	$474,301	$441,399	$3,194,239	$32,902
2018	$538,330	$467,777	$3,092,401	$70,553

MOILA SHRINERS