SE-MA-NO ELECTRIC COOPERATIVE INC (EIN 440518478) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1950

Legal Domicile

Principal Officer

Daniel Sisco

Phone

4179243291

Tax Period

2025-01-01 to 2025-12-31

SE-MA-NO ELECTRIC COOPERATIVE INC, founded in 1950, is a mid-sized nonprofit that reported $14.5M in total revenue in fiscal year 2025.

Mission

Provide electricity to rural members on a cooperative basis.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $0

Program Service Revenue $13,937,891

Investment Income $571,484

Other Revenue $24,080

TOTAL REVENUE $14,533,455

Expense Breakdown

Grants Paid $0

Salaries & Benefits $0

Fundraising Expenses $0

Program Expenses $14,533,455

Other Expenses $13,353,911

TOTAL EXPENSES $14,533,455

Year-over-Year Comparison

	2025	2024	Change
Revenue	$14,533,455	$14,035,081	+0.0%
Expenses	$14,533,455	$14,035,081	+0.0%
Net Income	$0	$0	N/A

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$437,895

Total Directors

$49,541

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Daniel Sisco	General Manager/CEO	44	Officer Highest	$211,480	$59,271	$270,751
Grady Bennett	Journeyman Lineman	44	Highest	$137,826	$11,450	$149,276
Hayden Dennis	Operations Manager	44	Highest	$117,957	$30,509	$148,466
Tamara Hamilton	Finance & Administration Manager	44	Officer	$95,243	$44,860	$140,103
Duncan Green	Journeyman Lineman	44	Highest	$127,680	$6,671	$134,351
Keaton Owens	Journeyman Lineman	44	Highest	$129,905	$3,620	$133,525
Nolan Stillwell	Journeyman Lineman	44	Highest	$122,355	$5,392	$127,747
John Campbell	President	2	Officer Director	$4,000	$0	$19,541
Roy Doug Johnson	Director	2	Director	$4,500	$0	$4,500
Duane Forrest	Vice President	2	Officer Director	$4,250	$0	$4,250
Randy Adamson	Director	2	Director	$4,000	$0	$4,000
Steve Anderson	Director	2	Director	$3,750	$0	$3,750
Matthew Lamb	Director	2	Director	$3,500	$0	$3,500
John Kelly	Secretary/Treasurer	2	Officer Director	$3,250	$0	$3,250
Levi McDaris	Director	2	Director	$3,250	$0	$3,250
Mark Nichols	Director	2	Director	$2,250	$0	$2,250
Karisa Wright	Director	2	Director	$1,250	$0	$1,250

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$14,533,455	$14,533,455	$29,661,598	No data
2024	$14,035,081	$14,035,081	$29,166,670	No data
2023	$13,068,301	$13,068,301	$28,288,367	No data
2022	$12,632,706	$12,632,706	$28,378,726	No data
2021	$11,526,575	$11,526,575	$26,900,057	No data
2020	$10,828,591	$10,828,591	$26,765,695	No data
2019	$11,130,372	$11,130,372	$24,905,083	No data
2018	$10,078,864	$10,078,864	$22,669,338	No data

SE-MA-NO ELECTRIC COOPERATIVE INC