HEART OF AMERICA COUNCIL BOY SCOUTS OF AMERICA (EIN 440545995) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1913

Legal Domicile

Principal Officer

BRICK HUFFMAN

Phone

8169429333

Tax Period

2024-01-01 to 2024-12-31

HEART OF AMERICA COUNCIL BOY SCOUTS OF AMERICA, founded in 1913, is a community nonprofit that reported $8.5M in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring. Expenses of $9.7M exceeded revenue, resulting in a 14% operating deficit.

Mission

IT IS THE ORGANIZATION'S MISSION TO SERVE OTHERS BY HELPING INSTILL VALUES IN YOUNG PEOPLE AND PREPARE YOUTH MEMBERS TO MAKE ETHICAL CHOICES DURING THEIR LIFETIME AND ACHIEVE THEIR FULL POTENTIAL.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $3,822,548

Program Service Revenue $3,999,635

Investment Income $317,783

Other Revenue $390,178

TOTAL REVENUE $8,530,144

Expense Breakdown

Grants Paid $444,834

Salaries & Benefits $4,596,407

Fundraising Expenses $501,776

Program Expenses $8,465,810

Other Expenses $4,708,268

TOTAL EXPENSES $9,749,509

Year-over-Year Comparison

	2024	2023	Change
Revenue	$8,530,144	$12,435,903	-0.3%
Expenses	$9,749,509	$10,082,552	0.0%
Net Income	$-1,219,365	$2,353,351	-1.5%

Key Indicators

✗ Grants to Organizations ✓ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

399

Volunteers

6800

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

⚠ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$500,096

Total Directors

$109,926

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
JEREMY CROUCHER	COUNCIL PRESIDENT	2.00	Officer Director	$0	$0	$0
JAMES FREEMAN	COUNCIL COMMISSIONER	2.00	Officer Director	$0	$0	$0
DENNIS WALSH	COUNCIL TREASURER	2.00	Officer Director	$0	$0	$0
RUDY BLAHNIK	ASST. COUNCIL TREASURER	2.00	Officer Director	$0	$0	$0
BRUCE SNYDER	PAST COUNCIL PRESIDENT	2.00	Officer Director	$0	$0	$0
BILL MAHOOD	LEGAL COUNSEL	2.00	Officer Director	$0	$0	$0
RICK ODDO	VP-ADMINISTRATION	2.00	Officer Director	$0	$0	$0
JIM STILL	VP-DISTRICT OPERATIONS	2.00	Officer Director	$0	$0	$0
BILL ESRY	VP-ENDOWMENT	2.00	Officer Director	$0	$0	$0
DAVID CHINNERY	VP-FINANCE	2.00	Officer Director	$0	$0	$0
JOHN HEIMAN	VP-MARKETING	2.00	Officer Director	$0	$0	$0
ROBIN STUBENHOFER	VP-MEMBERSHIP	2.00	Officer Director	$0	$0	$0
BRIAN STREICH	VP-PROGRAM	2.00	Officer Director	$0	$0	$0
DAVID YEAMANS	VP-PROPERTIES	2.00	Officer Director	$0	$0	$0
BRUCE WHITE	VP-SAFE SCOUTING	2.00	Officer Director	$0	$0	$0
BOB RODRIGUEZ	VP-URBAN SCOUTING	2.00	Officer Director	$0	$0	$0
RICK BOESHAAR	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
SCOTT BOSWELL	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
MARC ELKINS	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
DAVID FRANTZE	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
CLIFF ILLIG	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
EDWARD MERRIMAN	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
CHARLIE TETRICK	MEMBER-AT-LARGE	2.00	Officer Director	$0	$0	$0
PERRY ATHA	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
NICK BADGEROW	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
ROB BAKER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
DAVID BANKS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
TOM BARNETT	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
DEREK BELL	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JIM BERNARD JR	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BILL BLESSING	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BOB BLOSS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
GARY CHURCH	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
CHRIS CONSTANT	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
GARY COVER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
TRAVIS DALE	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BRYAN FLANAGAN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
GREGG GIVENS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BRETT GORDON	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
KEN GREEN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
AARON GUEST	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
LESTER HAM	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JIM HAYES	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
TYLER HENSON	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
CHRIS HODGDON	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
LISA HODSON	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JIM HOGAN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
KEVIN HOLLAND	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JAMES HUBLER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JOHN HUNKELER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
TOM JOHNSON	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BRAD JONES	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
ROBERT KLINE	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
KATHRYN LEE	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
DICK MARTIN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
RICK MCWHIRT	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
MICHAEL RAINEN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
GREGG RIESS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
STEVE SACHS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
DAVID SAFLEY	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
ZACK SHAFRAN	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
GRANT SMITH	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
TUCKER TROTTER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JOE VALENCIANO	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
WAYNE WEIMER	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
JACK WETZEL	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
KYLE WHITE	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BLAKE WILLIAMS	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
BRENT WORLEY	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
FRANK WRIGHT	BOARD OF DIRECTORS	2.00	Director	$0	$0	$0
ALAN SANDERS	DIRECTOR OF SUPPORT SERVICES	45.00	Director	$105,233	$4,693	$109,926
BRICK HUFFMAN	EXECUTIVE	45.00	Officer	$326,813	$23,000	$349,813
MICHAEL CARROLL	EXECUTIVE	35.00	Officer	$144,600	$5,683	$150,283

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$8,530,144	$9,749,509	$25,739,019	$-1,219,365
2023	$12,435,903	$10,082,552	$26,975,386	$2,353,351
2022	$9,380,579	$8,959,421	$24,753,097	$421,158
2021	$9,765,423	$8,420,964	$25,063,573	$1,344,459
2020	$6,164,109	$15,377,464	$24,090,898	$-9,213,355
2019	$10,626,835	$9,957,211	$24,713,497	$669,624
2018	$11,185,239	$10,443,681	$23,863,463	$741,558

HEART OF AMERICA COUNCIL BOY SCOUTS OF AMERICA