Ballwin, MO
4 risk indicators measuring financial stability and operational resilience
Sign in with your work email to view Tuckman-Chang indicators
Sign In — Free (10 views/day)The Cedars Camps Inc is a community nonprofit that reported $5.7M in total revenue in fiscal year 2024. The organization ran a surplus of $1.5M, a strong 26% operating margin.
To give each camper an appreciation of spiritual sense and an abundance of wholesome, joyous activities. We provide summer camp activities for Christian Scientists promoting character building, outdoor education, and spiritual growth as well as teamwork and individual interests. These activities include Bible lesson study, horseback riding, Starvish swimming classes, crafts, archery, canoeing, nature study, sports, ropes courses, zipline, musical theater, waterskiing, cable skiing and family camp. We strive to be able to make camp possible to anyone that needs financial aid. During summer 2025 56% of the campers needed financial aid totaling $655,101.
Salaries for program service go to summer college counselors, seasonal workers and 13 year-round employees that provide care for our heard of horses, activity upkeep and maintaining 1000 acres of...
Salaries for program service go to summer college counselors, seasonal workers and 13 year-round employees that provide care for our heard of horses, activity upkeep and maintaining 1000 acres of property which includes facilities, grounds and equipment. We have a ratio of 1 counselor to every 3 campers. The summer program involves nine weeks of camping, and additional three weeks of pre-camp training for staff, plus fall events that are staffed with counselors. During pre-camp, staff become trained by and in some activity areas certified through the following: USA Archery certified instruction; certified instructors for high ropes and low ropes team building and ziplining; certified Horsemanship Association (CHA) for training staff as riding instructors at various levels; nature instructors; ski boat instruction for staff who are teaching water-skiing and boat driving; certified instruction on our cable ski system. Staff are also trained on cabin management, all facets of working with campers and they study our staff manual and handbook. As a member of the American Camp Association (ACA), we follow the guidelines they provide for staff training.
Cedars Camps has 9 weeks of summer camp activities (June-August) on 1000 acres of land near Lebanon, MO for Christian Scientists. In addition, there are several long weekend programs for adults or...
Cedars Camps has 9 weeks of summer camp activities (June-August) on 1000 acres of land near Lebanon, MO for Christian Scientists. In addition, there are several long weekend programs for adults or other organizations off season. Cedars Camps has 1 and 2 week camping sessions with a total of 410 individual campers and 1046 camper weeks. 132 people attended one week of Family Camp; 115 attended a Memorial Day Weekend Family Camp; 425 people from 3 other organizations came for 3 to 4 days in the fall and spring; 24 campers attended a virtual Cedars program; and 230 people attended a Bible study virtually. Cedars has small class and activity groups with a camper to counselor ratio of 3 to 1. Activities at Cedars include Bible lesson study; horseback riding; Starfish swimming classes; crafts; nature study; sports; ropes courses; zipline; climbing wall; musical theater; kayaking; paddle boarding; log rolling; cable skiing; water skiing; archery. Cedars has specialty programs in soccer; volleyball; horseback riding; waterskiing; aerial arts, as well as having many of these activities available to all campers as a choice of activities. We have a herd of 45 horses that we maintain year round. This includes growing hay and buying grain to feed the horses; maintaining tack; farrier and vet bills; and training the staff through camp-based clinics through the CHA. Trips go to Supe Splash USA, Silver Dollar City, Pomme de Terre where we have our ski school boats and canoe float trips on nearby rivers. Cedars has a Bible Lands Park for further Bible exploration, which is opened in the off season to other denominational church groups.
Maintenance includes upkeep for our program support buildings: 22 cabins with bathrooms, 4 individual residences/homes, 4 staff housing facilities, 3 lodges with kitchens and dining rooms, care...
Maintenance includes upkeep for our program support buildings: 22 cabins with bathrooms, 4 individual residences/homes, 4 staff housing facilities, 3 lodges with kitchens and dining rooms, care facility, sports center and heavy and small equipment. There are 1000 acres of property to maintain including fencing to contain our herd of horses; aquatic center with a Jr. Olympic lap pool and diving well; waterslide; soccer fields; trails for horseback riding; 2 covered arenas (1 large); basketball court; and an outdoor covered chapel. Cedars has 3 maintenance buildings which includes a fire truck garage for camp safety. The facilities support the activities and Cedars purpose/mission. We also have a program for high school campers to work on the grounds crew and in food service, which trains them to see the bigger picture of what it takes to run camp and prepares them for counseling in future years.
Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency
Sign in to view Trantor Score and financial metrics
Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)
Sign In — Free (10 views/day)| 2024 | 2023 | Change | |
|---|---|---|---|
| Revenue | $5,652,590 | $5,678,401 | 0.0% |
| Expenses | $4,159,673 | $4,082,335 | +0.0% |
| Net Income | $1,492,917 | $1,596,066 | -0.1% |
Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics
Financial Distress Indicator
Liquidity & Cash Position
Sign in to view all financial metrics
Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics
Sign In| Name | Title | Hours/Week | Role | Reportable Comp | Other Comp | Total |
|---|---|---|---|---|---|---|
| DR HOLLY BRULAND | TRUSTEE & EXECUTIVE DIRECTOR | 52.0 |
Officer
Director
|
$130,950 | $0 | $130,950 |
| WARREN HUFF | TRUSTEE & EXECUTIVE DIR EMERIT | 52.0 |
Officer
Director
|
$52,500 | $0 | $52,500 |
| MORGAN ANDERSON | TRUSTEE | 4.0 |
Director
|
$0 | $0 | $0 |
| BECKY CARTER | TRUSTEE | 4.0 |
Director
|
$0 | $0 | $0 |
| KATHY FITZER | TRUSTEE | 5.0 |
Director
|
$0 | $0 | $0 |
| LINDA HAMBRICK | TRUSTEE | 4.0 |
Director
|
$0 | $0 | $0 |
| WILLIARD HANZLIK | TRUSTEE & VICE CHAIR | 2.0 |
Officer
Director
|
$0 | $0 | $0 |
| CHRISTY JOHNSON | TRUSTEE & BOARD SECRETARY | 5.0 |
Officer
Director
|
$0 | $0 | $0 |
| LAUREL NEW | CHAIR | 5.0 |
Officer
Director
|
$0 | $0 | $0 |
| KEN PRATT | TRUSTEE | 5.0 |
Director
|
$0 | $0 | $0 |
| WILLIAM STEELE | TRUSTEE | 2.0 |
Director
|
$0 | $0 | $0 |
| MARK WOHLFARTH | TRUSTEE & TREASURER | 3.0 |
Officer
Director
|
$0 | $0 | $0 |
| DEBI WORLEY | TRUSTEE | 1.0 |
Director
|
$0 | $0 | $0 |
| Year | Revenue | Expenses | Assets | Net Income |
|---|---|---|---|---|
| 2025 | $5,652,590 | $4,159,673 | $34,207,338 | $1,492,917 |
| 2024 | $5,678,401 | $4,082,335 | $32,196,996 | $1,596,066 |
| 2023 | $7,378,657 | $3,832,485 | $29,398,944 | $3,546,172 |
| 2022 | $6,489,217 | $3,640,900 | $25,506,755 | $2,848,317 |
| 2021 | $4,738,636 | $2,810,547 | $24,051,738 | $1,928,089 |
| 2020 | $5,124,100 | $2,234,306 | $21,541,476 | $2,889,794 |
Compare The Cedars Camps Inc with other nonprofits in Missouri and across the country.