KEM SHRINERS (EIN 450162150) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1910

Legal Domicile

Principal Officer

TED ANDERSON

Phone

7017727125

Tax Period

2023-01-01 to 2023-12-31

KEM SHRINERS, founded in 1910, is a small nonprofit that reported $473K in total revenue in fiscal year 2023. Revenue surged 54% from the prior year, signaling strong growth momentum. Expenses of $413K left a modest 13% surplus.

Mission

FRATERNITY WITH A PHILANTHROPIC MISSION

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $49,247

Program Service Revenue $76,076

Investment Income $-6,096

Other Revenue $354,114

TOTAL REVENUE $473,341

Expense Breakdown

Grants Paid $0

Salaries & Benefits $60,547

Fundraising Expenses $0

Other Expenses $352,043

TOTAL EXPENSES $412,590

Year-over-Year Comparison

	2023	2022	Change
Revenue	$473,341	$307,531	+0.5%
Expenses	$412,590	$331,341	+0.2%
Net Income	$60,751	$-23,810	-3.6%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✓ Conflict of Interest Policy

✓ Whistleblower Policy

✓ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
TED ANDERSON	POTENTATE	8.00	Officer Director	$0	$0	$0
STEVEN ADAMS	TREASURER	10.00	Officer Director	$0	$0	$0
DALE A DUCHSCHERER	RECORDER	10.00	Officer Director	$0	$0	$0
STEVEN RENSLOW	DIRECTOR	1.00	Director	$0	$0	$0
TOR BERGSTROM	DIRECTOR	1.00	Director	$0	$0	$0
GOEFF BENGTSON	DIRECTOR	1.00	Director	$0	$0	$0
TERRY JENSON	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$473,341	$412,590	$3,395,999	$60,751
2022	$307,531	$331,341	$2,988,464	$-23,810
2021	$820,263	$323,586	$3,451,996	$496,677
2020	$398,439	$320,244	$3,153,078	$78,195
2019	$525,681	$364,428	$2,914,247	$161,253
2018	$481,509	$434,181	$2,553,811	$47,328

KEM SHRINERS