Williston Lodge No 239 Loyal Order of Moose (EIN 450204643) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1910

Legal Domicile

Phone

7015722342

Tax Period

2024-05-01 to 2025-04-30

Williston Lodge No 239 Loyal Order of Moose, founded in 1910, is a small nonprofit that reported $176K in total revenue in fiscal year 2024. Revenue grew 15% year-over-year, indicating healthy expansion. Expenses of $342K exceeded revenue, resulting in a 94% operating deficit.

Mission

This organization unites its members in the bonds of fraternity, benevolence, & charity. This is accomplished through a year-round schedule of social & recreational activities for the members and their families estimated to number 1700

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $13,551

Program Service Revenue $20,752

Investment Income $1,813

Other Revenue $139,968

TOTAL REVENUE $176,084

Expense Breakdown

Grants Paid $0

Salaries & Benefits $159,056

Fundraising Expenses $0

Program Expenses $342,245

Other Expenses $183,189

TOTAL EXPENSES $342,245

Year-over-Year Comparison

	2024	2023	Change
Revenue	$176,084	$153,681	+0.1%
Expenses	$342,245	$155,202	+1.2%
Net Income	$-166,161	$-1,521	+108.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$20,000

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Kirk Schoepp	Administrator	30.00	Officer	$20,000	$0	$20,000
Patty Schoepp	President	5.00	Officer	$0	$0	$0
Duane Winter	Vice President	5.00	Officer	$0	$0	$0
James Ryem	Treasurer	5.00	Officer	$0	$0	$0
Dave Skalsky	Chaplain	5.00	Officer	$0	$0	$0
James Barclay	Trustee	5.00	Officer	$0	$0	$0
Laurie Flexhaug	Trustee	5.00	Officer	$0	$0	$0
Peggy Slough	Trustee	5.00	Officer	$0	$0	$0
Lyndon Wipf	Past President	5.00	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$176,084	$342,245	$1,800,694	$-166,161
2024	$153,681	$275,202	$1,955,798	$-121,521
2023	$66,125	$328,485	$2,065,298	$-262,360
2022	$396,129	$308,927	$2,327,431	$87,202
2021	$1,056,748	$943,542	$2,187,197	$113,206

Williston Lodge No 239 Loyal Order of Moose