Langdon Country Club (EIN 450311487) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1930

Legal Domicile

Principal Officer

Brandon Downs

Phone

7012565938

Tax Period

2024-01-01 to 2024-12-31

Langdon Country Club, founded in 1930, is a small nonprofit that reported $326K in total revenue in fiscal year 2024. The organization ran a surplus of $90K, a strong 28% operating margin.

Mission

Public Golf Course & Social Venue

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $175,905

Program Service Revenue $32,074

Investment Income $208

Other Revenue $117,603

TOTAL REVENUE $325,790

Expense Breakdown

Grants Paid $0

Salaries & Benefits $96,192

Fundraising Expenses $0

Other Expenses $139,543

TOTAL EXPENSES $235,735

Year-over-Year Comparison

	2024	2023	Change
Revenue	$325,790	$319,003	+0.0%
Expenses	$235,735	$211,381	+0.1%
Net Income	$90,055	$107,622	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

100

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$3,900

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Brandon Downs	President	10.00	Officer	$0	$0	$0
Wayne Borgen	Vice-President	1.00	Officer	$0	$0	$0
Anthony Hansel	Secretary	1.00	Officer	$0	$0	$0
Jessica Pengilly	Treasurer	1.00	Officer	$3,900	$0	$3,900
Quentin Wenzel	Director	1.00	Director	$0	$0	$0
Brian Dettler	Director	1.00	Director	$0	$0	$0
Jennifer Romfo	Director	1.00	Director	$0	$0	$0
Jesse Zeis	Director	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	$325,790	$235,735	$639,774	$90,055
2023	$319,003	$211,381	$473,069	$107,622
2022	$301,370	$221,797	$380,392	$79,573
2021	$315,138	$211,079	$293,692	$104,059
2020	$179,459	$195,055	$172,586	$-15,596

Langdon Country Club