Kulm Golf Course (EIN 450331253) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1981

Legal Domicile

Phone

7018300263

Tax Period

2025-01-01 to 2025-12-31

Kulm Golf Course, founded in 1981, is a small nonprofit in the Recreation & Sports sector that reported $172K in total revenue in fiscal year 2025. The organization ran a surplus of $44K, a strong 25% operating margin.

Mission

Maintain a golf course.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $36,604

Program Service Revenue $23,801

Investment Income $0

Other Revenue $111,588

TOTAL REVENUE $171,993

Expense Breakdown

Grants Paid $13,986

Salaries & Benefits $45,294

Fundraising Expenses $6,560

Program Expenses $116,904

Other Expenses $69,040

TOTAL EXPENSES $128,320

Year-over-Year Comparison

	2025	2024	Change
Revenue	$171,993	$178,256	0.0%
Expenses	$128,320	$110,347	+0.2%
Net Income	$43,673	$67,909	-0.4%

Key Indicators

✓ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$4,500

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
Aaron Kramlich	Grounds Keeper	Highest	$0	$0	$23,672
Jacey Land	SecretaryTreasurer	Officer	$0	$0	$4,500
Tanner Zahn	President	Officer Director	$0	$0	$0
Jennifer McDermid	Director	Director	$0	$0	$0
Bruce Land	Director	Director	$0	$0	$0
Tyler Zah	Vice President	Officer Director	$0	$0	$0
Dallas Wulf	Director	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$171,993	$128,320	$570,143	$43,673
2024	$178,256	$110,347	$524,014	$67,909
2023	$163,204	$106,850	$455,039	$56,354
2022	$188,889	$95,219	$396,685	$93,670
2021	$204,917	$92,638	$301,425	$112,279
2020	$114,962	$73,808	$187,456	$41,154
2019	$88,937	$59,755	$142,615	$29,182

Kulm Golf Course