Shiloh Christian School (EIN 450348120) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1976

Legal Domicile

Principal Officer

Annette Birst

Phone

7012212104

Tax Period

2022-07-01 to 2023-06-30

Shiloh Christian School, founded in 1976, is a community nonprofit in the Education sector that reported $8.4M in total revenue in fiscal year 2022. Revenue surged 45% from the prior year, signaling strong growth momentum. The organization ran a surplus of $2.4M, a strong 29% operating margin.

Mission

Education of students Pre-School through Grade 12

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2022)

Revenue Breakdown

Contributions & Grants $3,936,142

Program Service Revenue $4,385,961

Investment Income $49,356

Other Revenue $13,369

TOTAL REVENUE $8,384,828

Expense Breakdown

Grants Paid $0

Salaries & Benefits $3,851,381

Fundraising Expenses $78,107

Program Expenses $5,123,550

Other Expenses $2,129,898

TOTAL EXPENSES $5,981,279

Year-over-Year Comparison

	2022	2021	Change
Revenue	$8,384,828	$5,796,706	+0.4%
Expenses	$5,981,279	$5,477,347	+0.1%
Net Income	$2,403,549	$319,359	+6.5%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

140

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$178,956

Total Directors

$40,500

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Nathan Ring	Chairman	1.00	Officer Director	$0	$0	$0
Brandi Pelham	Vice Chairman	1.00	Officer Director	$0	$0	$0
Brad Kurle	Secretary/Treasurer	1.00	Officer Director	$0	$0	$0
Chad Johnson	Director	1.00	Director	$0	$0	$0
Jeff Wood	Director	1.00	Director	$0	$0	$0
Karen Backman	Director	1.00	Director	$0	$0	$0
Mark Peterson	Director	1.00	Director	$0	$0	$0
Su-Lin Tschider	Director	1.00	Director	$40,500	$0	$40,500
Allan Gerving	Director	1.00	Director	$0	$0	$0
Todd Benson	Superintendent	40.00	Officer	$119,578	$23,939	$143,517
Annette Birst	Comptroller	20.00	Officer	$20,916	$14,523	$35,439

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	No data	No data	No data	No data
2023	$8,384,828	$5,981,279	$18,475,446	$2,403,549
2022	$5,796,706	$5,477,347	$18,808,002	$319,359
2021	$5,762,851	$4,987,983	$18,494,323	$774,868
2020	$5,410,427	$4,958,871	$18,030,609	$451,556
2019	$4,793,631	$4,912,751	$18,474,895	$-119,120
2018	$5,203,934	$4,786,484	$19,592,966	$417,450

Shiloh Christian School