BUXTON DAYCARE (EIN 450359133) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1980

Legal Domicile

Principal Officer

KELSEY ADAMS

Phone

7018472508

Tax Period

2024-06-01 to 2025-05-31

BUXTON DAYCARE, founded in 1980, is a small nonprofit that reported $206K in total revenue in fiscal year 2024. Revenue fell 31% from the prior year — a significant decline worth monitoring.

Mission

DAYCARE CENTER & PRESCHOOL THE PURPOSE IS TO PROVIDE GOOD QUALITY CARE, PROTECTION, AND EDUCATIONAL EXPERIENCES FOR PRE-SCHOOL AGE CHILDREN.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2024)

Revenue Breakdown

Contributions & Grants $129

Program Service Revenue $120,019

Investment Income $40

Other Revenue $86,156

TOTAL REVENUE $206,344

Expense Breakdown

Grants Paid $0

Salaries & Benefits $165,112

Fundraising Expenses $0

Program Expenses $197,723

Other Expenses $49,595

TOTAL EXPENSES $214,707

Year-over-Year Comparison

	2024	2023	Change
Revenue	$206,344	$299,220	-0.3%
Expenses	$214,707	$291,008	-0.3%
Net Income	$-8,363	$8,212	-2.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✓ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

$63,164

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
KELSEY ADAMS	PRESIDENT	1.00	Officer Director	$0	$0	$0
TYLER ZIELSKI	SECRETARY	1.00	Officer Director	$0	$0	$0
ANDRES JABS	TREASURER	1.00	Officer Director	$0	$0	$0
ASHLEY NELSON	DIRECTOR	40.00	Director	$29,984	$0	$29,984
JUSTICE KLOTZ	ASSISTANT DIRECTOR	40.00	Director	$33,180	$0	$33,180

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$206,344	$214,707	$334,073	$-8,363
2024	$299,220	$291,008	$343,393	$8,212
2023	$322,076	$267,092	$335,280	$54,984
2022	$303,648	$218,311	$279,827	$85,337
2021	$248,491	$159,920	$193,287	$88,571
2020	$141,273	$127,949	$104,035	$13,324
2019	$191,114	$155,152	$91,064	$35,962
2018	$128,161	$147,464	$55,329	$-19,303

BUXTON DAYCARE