MAGIC CITY FIGURE SKATING CLUB

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

BRITTANY MILLER

Phone

7018386720

Tax Period

2023-07-01 to 2024-06-30

MAGIC CITY FIGURE SKATING CLUB, founded in 1983, is a small nonprofit in the Recreation & Sports sector that reported $323K in total revenue in fiscal year 2023. Revenue decreased 8% compared to the prior year. Expenses of $289K left a modest 11% surplus.

Mission

YOUTH ICE SKATING INSTRUCTION AND COMPETITION, YOUTH SKATING LESSONS, TESTING, COMPETITION, AND ANNUAL ICE SHOW.

Program Service Accomplishments

Program 1

Expenses: $12,331 Revenue: $37,729

PRODUCTION OF ANNUAL ICE SHOW INVOLVING 82 SKATERS AND 76 VOLUNTEERS.

Program 2

Expenses: $215,151 Revenue: $118,413

EXPENSES RELATING TO BASIC, ADVANCED, AND SYNCHRO SKATING PROGRAMS. IN THE YEAR ENDED 6-30-24, 364 SKATERS PARTICIPATED IN THE BASIC PROGRAM, AND 950 IN THE ADVANCED PROGRAM,OVER SEVERAL SESSIONS. 24...

Program 3

Expenses: $38,647 Revenue: $52,773

TESTING OF SKATERS AND COMPETITIONS. THIS YEAR, THERE WERE 113 SKATERS AND 27 VOLUNTEERS INVOLVED IN TESTING, AS WELL AS 251 SKATERS AND 47 VOLUNTEERS INVOLVED IN COMPETITION.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $29,134

Program Service Revenue $208,915

Investment Income $7,452

Other Revenue $77,921

TOTAL REVENUE $323,422

Expense Breakdown

Grants Paid $0

Salaries & Benefits $91,060

Fundraising Expenses $0

Program Expenses $266,129

Other Expenses $10,045

TOTAL EXPENSES $289,357

Year-over-Year Comparison

	2023	2022	Change
Revenue	$323,422	$350,974	-0.1%
Expenses	$289,357	$306,678	-0.1%
Net Income	$34,065	$44,296	-0.2%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

150

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
BRITTANY MILLER	PRESIDENT	5.00	Officer Director	$0	$0	$0
JENNIFER WEBSTER	VICE-PRESIDENT	1.00	Officer Director	$0	$0	$0
ERIN HOLT	SECRETARY	1.00	Officer Director	$0	$0	$0
STACI KENNEY	TREASURER	1.00	Officer Director	$0	$0	$0
BROCK DESLAURIERS	DIRECTOR	1.00	Director	$0	$0	$0
KALEY CHICK	DIRECTOR	1.00	Director	$0	$0	$0
JENNIFER WEBSTER	DIRECTOR	1.00	Director	$0	$0	$0
JULIE PACKULAK	DIRECTOR	1.00	Director	$0	$0	$0
MONTE BLOMS	DIRECTOR	1.00	Director	$0	$0	$0
KADI RUBY	DIRECTOR	1.00	Director	$0	$0	$0
CHELSEA KIRKHAMMER	FORMER OFFICER	N/A	Officer	$0	$0	$0
JAIME BRUNER	FORMER OFFICER	N/A	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	No data	No data	No data	No data
2024	$323,422	$289,357	$279,956	$34,065
2023	$350,974	$306,678	$246,292	$44,296
2022	$314,889	$262,890	$209,248	$51,999
2021	$255,559	$220,748	$173,639	$34,811
2020	$168,175	$175,941	$113,084	$-7,766
2019	$156,256	$156,238	$121,875	$18
2018	$163,348	$168,821	$120,985	$-5,473