ROLLA MUNICIPAL GOLF CLUB INC (EIN 450373181) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1983

Legal Domicile

Principal Officer

JARED VANDAL

Phone

7014776202

Tax Period

2025-01-01 to 2025-12-31

ROLLA MUNICIPAL GOLF CLUB INC, founded in 1983, is a small nonprofit that reported $394K in total revenue in fiscal year 2025. Revenue grew 8% year-over-year, indicating healthy expansion. The organization ran a surplus of $91K, a strong 23% operating margin.

Mission

PROVIDE RECREATION TO THE GENERAL PUBLIC.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $129,451

Program Service Revenue $201,042

Investment Income $4,726

Other Revenue $58,722

TOTAL REVENUE $393,941

Expense Breakdown

Grants Paid $0

Salaries & Benefits $140,328

Fundraising Expenses $0

Program Expenses $302,512

Other Expenses $162,184

TOTAL EXPENSES $302,512

Year-over-Year Comparison

	2025	2024	Change
Revenue	$393,941	$363,513	+0.1%
Expenses	$302,512	$283,048	+0.1%
Net Income	$91,429	$80,465	+0.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Role	Reportable Comp	Other Comp	Total
CORY DAVIS	Director	Director	$0	$0	$0
LEVI CLOUSE	Director	Director	$0	$0	$0
MICHAEL GOOD	Vice President	Director	$0	$0	$0
JARED VANDAL	Secretary	Officer	$0	$0	$0
KIRBY THOMAS	Director	Officer	$0	$0	$0
VERLIN ALLERY	President	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$393,941	$302,512	$612,824	$91,429
2024	$363,513	$283,048	$521,446	$80,465
2023	$326,751	$259,203	$440,911	$67,548
2022	$305,874	$259,695	$404,423	$46,179
2021	$291,011	$232,461	$333,123	$58,550
2020	$284,512	$231,603	$268,699	$52,909
2019	$235,632	$252,964	$215,858	$-17,332
2018	$223,513	$225,020	$233,189	$-1,507

ROLLA MUNICIPAL GOLF CLUB INC