Badlands Gymnastics Club (EIN 450388089) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

Danielle Roskam

Phone

7018423665

Tax Period

2025-01-01 to 2025-12-31

Badlands Gymnastics Club, founded in 1986, is a small nonprofit in the Recreation & Sports sector that reported $219K in total revenue in fiscal year 2025. Revenue fell 25% from the prior year — a significant decline worth monitoring. Expenses of $207K left a modest 5% surplus.

Mission

To promote community interest and participation in the sports of gymnastics.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2025)

Revenue Breakdown

Contributions & Grants $50,008

Program Service Revenue $168,780

Investment Income $0

Other Revenue $0

TOTAL REVENUE $218,788

Expense Breakdown

Grants Paid $0

Salaries & Benefits $149,509

Fundraising Expenses $0

Program Expenses $57,774

Other Expenses $55,135

TOTAL EXPENSES $207,282

Year-over-Year Comparison

	2025	2024	Change
Revenue	$218,788	$291,205	-0.2%
Expenses	$207,282	$427,259	-0.5%
Net Income	$11,506	$-136,054	-1.1%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✗ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✗ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✗ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
Danielle Roskam	President	8	Director	$0	$0	$0
Margaret Hilbers	Officer	1	Officer	$0	$0	$0
Brandi Foster	Officer	1	Officer	$0	$0	$0
Ryan Fitzpatrick	Officer	1	Officer	$0	$0	$0
Cynthia Genel	Officer	1	Officer	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2025	$218,788	$207,282	$68,023	$11,506
2023	$285,308	$295,083	$225,787	$-9,775
2022	$301,526	$295,973	$235,448	$5,553
2021	$256,247	$233,617	$230,740	$22,630
2020	$210,571	$216,015	$206,718	$-5,444
2019	$270,023	$253,143	$211,938	$16,880
2018	$217,127	$217,551	$194,967	$-424

Badlands Gymnastics Club