TOBACCO FREE NORTH DAKOTA (EIN 450393646) - Form 990 Financial Analysis & Trantor Score

🔒

Financial Vulnerability Assessment (Tuckman-Chang)

4 risk indicators measuring financial stability and operational resilience

Sign in with your work email to view Tuckman-Chang indicators

Financial Trends

Organization Details

Formation Year

1986

Legal Domicile

Principal Officer

HEATHER AUSTIN

Phone

7015272811

Tax Period

2023-01-01 to 2023-12-31

TOBACCO FREE NORTH DAKOTA, founded in 1986, is a small nonprofit that reported $291K in total revenue in fiscal year 2023. Expenses of $323K exceeded revenue, resulting in a 11% operating deficit.

Mission

TO IMPROVE AND PROTECT THE PUBLIC HEALTH OF ALL NORTH DAKOTANS BY REDUCING THE SERIOUS HEALTH AND ECONOMIC CONSEQUENCES OF TOBACCO USE, THE STATE'S NUMBER ONE CAUSE OF PREVENTABLE DISEASE AND DEATH.

🔒

Trantor Score

Financial Health Score (300–850) · Liquidity · Solvency · Sustainability · Efficiency

Sign in to view Trantor Score and financial metrics

Liquidity (40%) • Solvency (30%) • Sustainability (20%) • Efficiency (10%)

Financial Overview (2023)

Revenue Breakdown

Contributions & Grants $291,274

Program Service Revenue $0

Investment Income $0

Other Revenue $0

TOTAL REVENUE $291,274

Expense Breakdown

Grants Paid $10,700

Salaries & Benefits $210,618

Fundraising Expenses $21,062

Program Expenses $275,040

Other Expenses $102,030

TOTAL EXPENSES $323,348

Year-over-Year Comparison

	2023	2022	Change
Revenue	$291,274	$286,072	+0.0%
Expenses	$323,348	$317,866	+0.0%
Net Income	$-32,074	$-31,794	+0.0%

Key Indicators

✗ Grants to Organizations ✗ Grants to Individuals ✓ Lobbying ✗ Political Activity ✗ Foreign Activities ✗ Donor Advised Fund ✓ Schedule B Required

🔒

Financial Health Indicators

Comprehensive financial analysis: Altman Z-Score, liquidity, solvency, sustainability, efficiency, and growth metrics

Financial Distress Indicator

Liquidity & Cash Position

Sign in to view all financial metrics

Altman Z-Score • Liquidity Ratios • Solvency Analysis • Growth Indicators • Efficiency Metrics

Governance

Voting Members

Independent Members

Employees

Volunteers

N/A

Governance Policies

✗ Conflict of Interest Policy

✗ Whistleblower Policy

✗ Document Retention Policy

Special Practices & Reported Activities

✗ Operated a School

✗ Operated a Hospital

✗ Provided First Class Travel

✗ Reported Conflict of Interest

✗ Reported Asset Diversion

✗ Excess Benefit Transaction

✗ Made Political Expenditures

✓ Engaged in Lobbying

✗ Operated Donor Advised Fund

✗ Maintained Art Collections

✗ Filed Form 720

Compensation of Officers, Directors & Key Employees

Total Officers

$121,942

Total Directors

Key Employees

Highest Compensated

reported

Name	Title	Hours/Week	Role	Reportable Comp	Other Comp	Total
HEATHER AUSTIN	EXECUTIVE DI	40.00	Officer	$114,357	$7,585	$121,942
MICHELLE WALKER	PRESIDENT	3.00	Officer Director	$0	$0	$0
ERIC JOHNSON	VICE PRESIDE	1.00	Officer Director	$0	$0	$0
CHELSEA RIDGE	SECRETARY	1.00	Officer Director	$0	$0	$0
DANIELLE ROMYNYSHYN	DIRECTOR	1.00	Director	$0	$0	$0
KATIE FITZSIMMONS	DIRECTOR	1.00	Director	$0	$0	$0
BRODY MAACK	DIRECTOR	1.00	Director	$0	$0	$0
STEPHANIE JAY	DIRECTOR	1.00	Director	$0	$0	$0

Note: Compensation data is self-reported by the organization on their Form 990. "Reportable Comp" includes salary, bonuses, and other reportable compensation from the organization and related organizations. "Other Comp" includes benefits, deferred compensation, and non-taxable benefits.

Historical Data

Year	Revenue	Expenses	Assets	Net Income
2024	No data	No data	No data	No data
2023	$291,274	$323,348	$43,683	$-32,074
2022	$286,072	$317,866	$76,001	$-31,794
2021	$276,835	$226,664	$107,697	$50,171
2020	$250,107	$279,021	$57,753	$-28,914
2019	$420,623	$380,844	$87,719	$39,779

TOBACCO FREE NORTH DAKOTA